Rp191.26B
Revenue
Rp31.14
Earnings Per Share
55.91%
Gross Margin %
Rp26.13B
Free Cash Flow
Revenue
191,263.00
Earnings Per Share
31.14
Gross Margin %
55.91
Free Cash Flow
26,127.33
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp191.26B | Rp168.97B | Rp146.34B | Rp132.90B | Rp122.95B | Rp112.16B | Rp99.53B | Rp91.59B | Rp81.42B | Rp98.06B | Rp91.01B | Rp83.35B | Rp74.91B | Rp62.55B | Rp51.29B | Rp43.24B | Rp35.04B | Rp28.16B | Rp25.01B | Rp22.42B |
GM % | Gross Margin % | 54.30% | 55.91% | 53.34% | 56.28% | 56.71% | 56.94% | 58.46% | 55.69% | 56.29% | 56.40% | 53.11% | 44.65% | 44.25% | 42.34% | 41.74% | 43.40% | 41.75% | 42.42% | 46.79% | 43.86% | 21.08% |
OM | Operating Margin | 20.78% | 21.34% | 19.54% | 20.60% | 20.33% | 19.88% | 20.42% | 17.95% | 17.44% | 16.03% | 18.04% | 18.35% | 19.20% | 19.29% | 18.17% | 18.22% | 17.92% | 15.67% | 17.01% | 18.78% | 18.04% |
EPS | Earnings Per Share | Rp308.16 | Rp31.14 | Rp25.02 | Rp24.07 | Rp215.98 | Rp20.62 | Rp17.45 | Rp12.96 | Rp9.89 | Rp9.21 | Rp12.35 | Rp11.49 | Rp11.08 | Rp9.97 | Rp8.49 | Rp6.79 | Rp5.54 | Rp4.47 | Rp3.39 | Rp3.21 | Rp2.61 |
Div. | Dividends | N/A | Rp25.15 | Rp22.00 | Rp20.00 | Rp20.00 | Rp34.20 | Rp11.50 | Rp8.60 | Rp6.30 | Rp4.85 | Rp6.30 | Rp4.85 | Rp4.85 | Rp4.85 | Rp4.85 | Rp4.85 | Rp4.25 | Rp3.30 | Rp2.55 | Rp2.50 | Rp2.45 |
PR % | Payout Ratio % | 0 | 80.76% | 87.93% | 83.09% | 9.26% | 165.86% | 65.90% | 66.36% | 63.70% | 52.66% | 51.01% | 42.21% | 43.77% | 48.65% | 57.13% | 71.43% | 76.71% | 73.83% | 75.22% | 77.88% | 93.87% |
Sha. | Shares | N/AM | 964.16M | 964.16M | 964.16M | 964.16M | 964.16M | 964.16M | 964.16M | 964.16M | 964.16M | 964.16M | 964.16M | 964.16M | 964.16M | 964.16M | 964.16M | 964.16M | 964.16M | 964.16M | 964.16M | 964.16M |
OCF | Operating Cash Flow | N/A | Rp33.92B | Rp27.37B | Rp22.71B | Rp24.54B | Rp22.34B | Rp20.52B | Rp18.18B | Rp14.66B | Rp10.98B | Rp16.44B | Rp17.96B | Rp16.93B | Rp11.88B | Rp10.37B | Rp9.28B | Rp7.24B | Rp5.19B | Rp4.19B | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp26.13B | Rp21.88B | Rp15.37B | Rp19.76B | Rp20.79B | Rp18.86B | Rp16.19B | Rp12.59B | Rp9.47B | Rp14.55B | Rp14.52B | Rp7.17B | Rp-3,694.38M | Rp5.89B | Rp6.71B | Rp4.69B | Rp3.50B | Rp2.78B | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp0.00 | Rp20.96 | Rp226.88 | Rp159.37 | Rp204.96 | Rp215.64 | Rp195.66 | Rp167.94 | Rp130.57 | Rp98.25 | Rp150.87 | Rp150.55 | Rp74.33 | Rp-41.37 | Rp61.12 | Rp69.64 | Rp48.43 | Rp36.25 | Rp28.62 | Rp28.32 | Rp29.74 |