Rp154.21B
Revenue
Rp29.35
Earnings Per Share
65.15%
Gross Margin %
Rp14.51B
Free Cash Flow
Revenue
154,210.00
Earnings Per Share
29.35
Gross Margin %
65.15
Free Cash Flow
14,509.67
Financials
Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp154.21B | Rp167.89B | Rp126.22B | Rp102.00B | Rp103.57B | Rp112.96B | Rp103.45B | Rp132.89B | Rp177.08B | Rp172.03B | Rp158.95B | Rp148.59B | Rp138.06B | Rp110.60B | Rp94.48B | Rp121.53B | Rp60.23B | Rp39.91B | Rp35.17B | Rp30.08B |
GM % | Gross Margin % | 60.63% | 65.15% | 59.12% | 75.56% | 72.37% | 76.70% | 76.75% | 79.44% | 76.14% | 56.92% | 57.14% | 38.43% | 40.96% | 41.46% | 42.00% | 45.73% | 36.51% | 39.39% | 38.32% | 33.33% | 17.55% |
OM | Operating Margin | 17.36% | 12.11% | 17.97% | 12.26% | 7.96% | 12.76% | 12.11% | 16.52% | 15.53% | 11.12% | 11.03% | 9.11% | 12.34% | 13.51% | 12.86% | 14.76% | 11.93% | 12.34% | 12.55% | 14.20% | 12.56% |
EPS | Earnings Per Share | Rp80.86 | Rp29.35 | Rp91.66 | Rp49.54 | Rp10.06 | Rp31.66 | Rp42.91 | Rp48.14 | Rp33.69 | Rp30.62 | Rp28.87 | Rp15.24 | Rp33.31 | Rp37.37 | Rp27.21 | Rp33.26 | Rp34.57 | Rp17.37 | Rp18.31 | Rp14.71 | Rp15.53 |
Div. | Dividends | N/A | Rp16.28 | Rp17.50 | Rp12.50 | Rp10.00 | Rp11.00 | Rp12.50 | Rp11.00 | Rp11.00 | Rp10.00 | Rp12.50 | Rp10.00 | Rp10.00 | Rp10.00 | Rp10.00 | Rp9.00 | Rp9.00 | Rp9.00 | Rp8.00 | Rp7.00 | Rp0.00 |
PR % | Payout Ratio % | 0 | 55.47% | 19.09% | 25.23% | 99.40% | 34.74% | 29.13% | 22.85% | 32.65% | 32.66% | 43.30% | 65.62% | 30.02% | 26.76% | 36.75% | 27.06% | 26.03% | 51.81% | 43.69% | 47.59% | 0 |
Sha. | Shares | N/AM | 254.8M | 254.76M | 254.76M | 254.76M | 254.76M | 254.76M | 254.76M | 254.76M | 254.76M | 254.76M | 254.76M | 254.76M | 254.76M | 254.76M | 243.26M | 235.17M | 233.99M | 215.1M | 215.1M | 215.1M |
OCF | Operating Cash Flow | N/A | Rp26.29B | Rp29.71B | Rp16.44B | Rp20.37B | Rp17.80B | Rp15.81B | Rp18.70B | Rp35.31B | Rp16.30B | Rp12.74B | Rp23.38B | Rp2.23B | Rp12.44B | Rp9.59B | Rp19.84B | Rp10.28B | Rp8.04B | Rp9.15B | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp14.51B | Rp14.27B | Rp3.79B | Rp7.95B | Rp5.81B | Rp4.99B | Rp11.20B | Rp28.86B | Rp9.66B | Rp6.68B | Rp16.35B | Rp-4,023.80M | Rp4.49B | Rp3.40B | Rp13.93B | Rp2.90B | Rp5.57B | Rp3.83B | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp62.10 | Rp46.40 | Rp54.68 | Rp14.43 | Rp31.22 | Rp22.79 | Rp19.63 | Rp43.92 | Rp113.27 | Rp64.47 | Rp26.22 | Rp64.18 | Rp-15.89 | Rp16.51 | Rp13.48 | Rp59.12 | Rp12.35 | Rp28.57 | Rp17.67 | Rp-1.43 | Rp25.16 |