Rp604.69B
Revenue
Rp43.32
Earnings Per Share
51.92%
Gross Margin %
Rp104.15B
Free Cash Flow
Revenue
604,690.00
Earnings Per Share
43.32
Gross Margin %
51.92
Free Cash Flow
104,151.38
Financials
Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp604.69B | Rp591.44B | Rp511.93B | Rp459.96B | Rp387.85B | Rp382.24B | Rp345.25B | Rp318.90B | Rp319.87B | Rp301.71B | Rp274.08B | Rp252.06B | Rp228.93B | Rp194.01B | Rp175.24B | Rp183.33B | Rp137.18B | Rp121.03B | Rp110.61B |
GM % | Gross Margin % | 49.78% | 51.92% | 47.28% | 50.53% | 52.56% | 53.71% | 52.64% | 52.60% | 50.41% | 50.30% | 49.03% | 44.18% | 43.10% | 41.91% | 44.06% | 46.17% | 44.16% | 0.00% | 0.00% | 0.00% |
OM | Operating Margin | 21.86% | 21.73% | 21.44% | 22.41% | 22.41% | 22.25% | 21.12% | 19.61% | 17.80% | 17.57% | 15.92% | 15.27% | 14.72% | 13.94% | 12.43% | 15.29% | 14.02% | 0.00% | 0.00% | 0.00% |
EPS | Earnings Per Share | Rp43.76 | Rp43.32 | Rp42.59 | Rp37.63 | Rp34.58 | Rp31.79 | Rp28.62 | Rp24.19 | Rp19.96 | Rp18.86 | Rp17.80 | Rp17.06 | Rp15.40 | Rp12.80 | Rp9.82 | Rp9.83 | Rp10.97 | Rp8.02 | Rp6.98 | Rp6.15 |
Div. | Dividends | N/A | Rp42.00 | Rp39.00 | Rp34.00 | Rp40.50 | Rp25.00 | Rp22.00 | Rp20.00 | Rp17.00 | Rp16.00 | Rp15.00 | Rp13.00 | Rp10.50 | Rp7.50 | Rp6.50 | Rp6.50 | Rp9.29 | Rp9.00 | Rp6.00 | Rp5.00 |
PR % | Payout Ratio % | 0 | 96.95% | 91.57% | 90.35% | 117.12% | 78.64% | 76.87% | 82.68% | 85.17% | 84.84% | 84.27% | 76.20% | 68.18% | 58.59% | 66.19% | 66.12% | 84.69% | 112.22% | 85.96% | 81.30% |
Sha. | Shares | N/AM | 2,348.94M | 2,349.59M | 2,349.59M | 2,349.57M | 2,164.84M | 2,164.7M | 2,164.53M | 2,164.35M | 2,163.94M | 2,163.46M | 2,162.56M | 2,161.86M | 2,161.51M | 2,159.47M | 2,181.69M | 2,179.88M | 2,177.46M | 2,206.78M | 2,201.24M |
OCF | Operating Cash Flow | N/A | Rp148.84B | Rp96.26B | Rp89.64B | Rp89.57B | Rp73.05B | Rp57.28B | Rp59.16B | Rp49.53B | Rp39.65B | Rp31.04B | Rp37.24B | Rp35.30B | Rp28.70B | Rp18.91B | Rp34.32B | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp104.15B | Rp87.05B | Rp81.91B | Rp50.03B | Rp65.92B | Rp50.04B | Rp50.79B | Rp35.81B | Rp32.30B | Rp25.77B | Rp31.93B | Rp31.24B | Rp26.17B | Rp15.81B | Rp28.51B | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp59.83 | Rp59.55 | Rp37.70 | Rp33.41 | Rp21.28 | Rp31.23 | Rp23.25 | Rp23.86 | Rp17.21 | Rp15.53 | Rp12.42 | Rp14.85 | Rp14.63 | Rp12.27 | Rp7.29 | Rp13.29 | Rp5.17 | Rp0.00 | Rp0.00 | Rp0.00 |