Rp113.01B
Revenue
Rp97.70
Earnings Per Share
30.98%
Gross Margin %
Rp-7,162.40M
Free Cash Flow
Revenue
113,006.90
Earnings Per Share
97.70
Gross Margin %
30.98
Free Cash Flow
-7,162.40
Financials
Year | Year | TTM | 2023 | 2022 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp113.01B | Rp76.63B | Rp67.96B | Rp59.95B | Rp43.78B | Rp43.53B | Rp38.12B | Rp39.20B | Rp26.72B | Rp24.02B | Rp16.13B | Rp13.29B | Rp13.88B | Rp11.25B | Rp8.73B |
GM % | Gross Margin % | 27.33% | 30.98% | 34.37% | 20.26% | 22.84% | 27.66% | 21.34% | 20.56% | 24.94% | 24.82% | 29.37% | 34.36% | 34.14% | 31.33% | 28.23% | 28.54% |
OM | Operating Margin | 12.61% | 17.62% | 14.66% | 4.67% | 6.94% | 8.59% | 5.98% | 5.33% | 11.49% | 9.57% | 14.46% | 17.01% | 16.82% | 21.17% | 14.04% | 12.70% |
EPS | Earnings Per Share | Rp53.43 | Rp97.70 | Rp58.25 | Rp8.01 | Rp18.40 | Rp19.88 | Rp13.07 | Rp7.05 | Rp27.27 | Rp14.66 | Rp24.00 | Rp21.53 | Rp16.74 | Rp17.24 | Rp12.67 | Rp10.61 |
Div. | Dividends | N/A | Rp10.00 | Rp9.00 | Rp3.00 | Rp6.00 | Rp6.00 | Rp5.00 | Rp4.00 | Rp6.50 | Rp5.50 | Rp5.50 | Rp5.00 | Rp4.50 | Rp4.00 | Rp3.50 | Rp3.00 |
PR % | Payout Ratio % | 0 | 10.24% | 15.45% | 37.45% | 32.61% | 30.18% | 38.26% | 56.74% | 23.84% | 37.52% | 22.92% | 23.22% | 26.88% | 23.20% | 27.62% | 28.28% |
Sha. | Shares | N/AM | 126.24M | 120.59M | 88.2M | 88.2M | 88.2M | 88.2M | 88.2M | 88.2M | 88.2M | 88.2M | 88.2M | 88.2M | 88.2M | 88.2M | 88.2M |
OCF | Operating Cash Flow | N/A | Rp4.93B | Rp12.11B | Rp13.10B | Rp-1,295.10M | Rp9.46B | Rp-1,267.82M | Rp-,537.74M | Rp4.14B | Rp2.25B | Rp1.11B | Rp2.34B | Rp2.28B | Rp1.88B | Rp1.69B | Rp769.56M |
FCF | Free Cash Flow | N/A | Rp-7,162.40M | Rp2.21B | Rp5.87B | Rp-10,751.10M | Rp2.45B | Rp-4,610.85M | Rp-1,932.41M | Rp2.54B | Rp815.69M | Rp-1,129.15M | Rp423.61M | Rp-,687.92M | Rp-,583.26M | Rp-,497.46M | Rp-,949.21M |
FCFS | Free Cash Flow Per Share | Rp8.15 | Rp-57.83 | Rp19.69 | Rp66.57 | Rp-,121.62 | Rp5.83 | Rp-53.85 | Rp-24.20 | Rp28.75 | Rp7.46 | Rp-15.02 | Rp5.43 | Rp-7.80 | Rp-6.61 | Rp-6.91 | Rp-10.76 |