Rp149.29B
Revenue
Rp482.99
Earnings Per Share
34.75%
Gross Margin %
Rp5.73B
Free Cash Flow
Revenue
149,293.00
Earnings Per Share
482.99
Gross Margin %
34.75
Free Cash Flow
5,726.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp149.29B | Rp117.82B | Rp97.18B | Rp98.42B | Rp122.58B | Rp118.72B | Rp112.43B | Rp106.13B | Rp119.41B | Rp88.20B | Rp86.59B | Rp80.75B | Rp68.99B | Rp48.22B | Rp46.20B | Rp42.80B | Rp37.84B | Rp29.77B |
GM % | Gross Margin % | 34.33% | 34.75% | 37.30% | 39.78% | 44.76% | 44.19% | 45.48% | 48.25% | 47.97% | 46.72% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
OM | Operating Margin | 9.70% | 10.13% | 9.76% | 8.93% | 11.77% | 14.91% | 14.38% | 14.72% | 16.00% | 12.55% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | Earnings Per Share | Rp721.11 | Rp482.99 | Rp412.70 | Rp378.22 | Rp391.21 | Rp525.20 | Rp470.31 | Rp465.20 | Rp396.80 | Rp432.11 | Rp281.80 | Rp305.20 | Rp357.50 | Rp273.50 | Rp187.00 | Rp198.00 | Rp190.10 | Rp123.68 | Rp107.00 |
Div. | Dividends | N/A | Rp480.00 | Rp110.00 | Rp115.00 | Rp105.00 | Rp105.00 | Rp100.00 | Rp90.00 | Rp85.00 | Rp85.00 | Rp55.00 | Rp60.00 | Rp135.00 | Rp40.00 | Rp30.00 | Rp25.00 | Rp25.00 | Rp16.00 | Rp12.00 |
PR % | Payout Ratio % | 0 | 99.38% | 26.65% | 30.41% | 26.84% | 19.99% | 21.26% | 19.35% | 21.42% | 19.67% | 19.52% | 19.66% | 37.76% | 14.63% | 16.04% | 12.63% | 13.15% | 12.94% | 11.21% |
Sha. | Shares | N/AM | 29.49M | 29.49M | 29.49M | 29.49M | 29.49M | 30.52M | 30.52M | 31.4M | 31.4M | 31.4M | 31.4M | 31.4M | 31.4M | 31.4M | 32.02M | 37.45M | 32.05M | 37.45M |
OCF | Operating Cash Flow | N/A | Rp12.14B | Rp2.71B | Rp7.16B | Rp13.36B | Rp6.05B | Rp17.29B | Rp14.57B | Rp13.26B | Rp13.94B | Rp10.59B | Rp9.59B | Rp6.01B | Rp8.86B | Rp8.98B | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp5.73B | Rp-1,952.00M | Rp5.16B | Rp9.00B | Rp206.00M | Rp12.36B | Rp8.20B | Rp8.47B | Rp2.15B | Rp5.45B | Rp2.33B | Rp515.04M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp3.83 | Rp194.18 | Rp-48.49 | Rp174.82 | Rp305.29 | Rp2.76 | Rp405.04 | Rp264.15 | Rp283.86 | Rp250.77 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 |