Rp1.83T
Revenue
Rp73.48
Earnings Per Share
39.10%
Gross Margin %
Rp189.84B
Free Cash Flow
Revenue
1,833,407.00
Earnings Per Share
73.48
Gross Margin %
39.10
Free Cash Flow
189,840.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp1.83T | Rp1.57T | Rp1.36T | Rp1.45T | Rp1.41T | Rp1.20T | Rp1.10T | Rp1.01T | Rp920.05B | Rp851.28B | Rp744.98B | Rp643.13B | Rp520.89B | Rp435.14B |
| GM % | Gross Margin % | 37.83% | 39.10% | 36.82% | 37.39% | 33.70% | 29.84% | 30.87% | 29.68% | 30.88% | 28.52% | 27.88% | 28.46% | 27.88% | 28.93% | 34.67% |
| OM | Operating Margin | 11.01% | 10.87% | 11.04% | 12.43% | 11.02% | 11.24% | 10.95% | 9.60% | 9.36% | 10.59% | 12.42% | 12.84% | 13.43% | 12.88% | 14.49% |
| EPS | Earnings Per Share | Rp87.15 | Rp73.48 | Rp60.99 | Rp49.10 | Rp63.29 | Rp61.93 | Rp51.85 | Rp42.38 | Rp34.54 | Rp32.29 | Rp32.71 | Rp35.21 | Rp34.42 | Rp30.62 | Rp25.71 |
| Div. | Dividends | N/A | Rp24.00 | Rp22.00 | Rp36.00 | Rp18.00 | Rp18.00 | Rp16.00 | Rp14.00 | Rp12.17 | Rp10.83 | Rp9.50 | Rp8.22 | Rp7.33 | Rp6.44 | Rp2.47 |
| PR % | Payout Ratio % | 0 | 32.66% | 36.07% | 73.32% | 28.44% | 29.07% | 30.86% | 33.03% | 35.23% | 33.54% | 29.04% | 23.35% | 21.30% | 21.03% | 9.61% |
| Sha. | Shares | N/AM | 1,405.48M | 1,405.03M | 1,404.56M | 1,403.89M | 1,402.73M | 1,401.37M | 1,399.45M | 1,397.22M | 1,394.34M | 1,390.37M | 1,384.62M | 1,377.9M | 1,369.92M | 1,354.94M |
| OCF | Operating Cash Flow | N/A | Rp227.77B | Rp191.64B | Rp228.44B | Rp66.94B | Rp-47,168.50M | Rp-,100,310.20M | Rp62.35B | Rp-32,289.00M | Rp-6,688.70M | Rp-69,633.20M | Rp-37,601.40M | Rp7.22B | Rp58.53B | Rp21.18B |
| FCF | Free Cash Flow | N/A | Rp189.84B | Rp160.53B | Rp219.22B | Rp33.94B | Rp-89,994.60M | Rp-,129,081.90M | Rp32.56B | Rp-84,930.10M | Rp-75,980.60M | Rp-,139,311.70M | Rp-,115,924.60M | Rp-63,820.00M | Rp-10,410.00M | Rp-23,111.50M |
| FCFS | Free Cash Flow Per Share | Rp156.41 | Rp132.60 | Rp114.28 | Rp149.80 | Rp22.13 | Rp-64.64 | Rp-92.16 | Rp26.30 | Rp-54.16 | Rp-54.71 | Rp-,101.65 | Rp-88.23 | Rp-98.95 | Rp-65.48 | Rp-17.32 |
