Rp156.63B
Revenue
Rp20.59
Earnings Per Share
52.95%
Gross Margin %
Rp9.75B
Free Cash Flow
Revenue
156,629.99
Earnings Per Share
20.59
Gross Margin %
52.95
Free Cash Flow
9,745.18
Financials
Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp156.63B | Rp129.10B | Rp104.61B | Rp63.36B | Rp80.56B | Rp101.46B | Rp83.58B | Rp65.98B | Rp76.47B | Rp76.25B | Rp66.22B | Rp57.02B | Rp62.74B | Rp49.99B | Rp32.85B | Rp47.11B | Rp46.52B | Rp18.64B | Rp15.78B | Rp12.19B |
GM % | Gross Margin % | 50.83% | 52.95% | 52.27% | 59.70% | 58.43% | 55.60% | 58.46% | 60.74% | 61.89% | 62.17% | 55.66% | 35.34% | 36.42% | 34.91% | 34.97% | 33.65% | 33.49% | 36.24% | 35.12% | 37.49% | 21.10% |
OM | Operating Margin | 9.38% | 10.97% | 8.12% | 11.78% | 3.26% | 7.38% | 14.97% | 15.78% | 12.88% | 15.19% | 15.10% | 10.76% | 9.88% | 11.23% | 10.71% | 3.35% | 6.77% | 10.45% | 11.37% | 13.28% | 17.48% |
EPS | Earnings Per Share | Rp14.37 | Rp20.59 | Rp11.95 | Rp21.68 | Rp3.86 | Rp8.79 | Rp22.17 | Rp17.67 | Rp13.08 | Rp14.09 | Rp15.84 | Rp9.62 | Rp4.88 | Rp8.86 | Rp6.19 | Rp0.37 | Rp4.32 | Rp6.72 | Rp5.49 | Rp4.53 | Rp3.96 |
Div. | Dividends | N/A | Rp7.47 | Rp7.00 | Rp7.00 | Rp0.00 | Rp3.50 | Rp5.00 | Rp4.50 | Rp3.75 | Rp3.75 | Rp3.75 | Rp2.25 | Rp1.70 | Rp2.00 | Rp1.75 | Rp0.50 | Rp0.50 | Rp1.75 | Rp1.75 | Rp1.50 | Rp1.25 |
PR % | Payout Ratio % | 0 | 36.28% | 58.58% | 32.29% | 0.00% | 39.82% | 22.55% | 25.47% | 28.67% | 26.61% | 23.67% | 23.39% | 34.84% | 22.57% | 28.27% | 135.14% | 11.57% | 26.04% | 31.88% | 33.11% | 31.57% |
Sha. | Shares | N/AM | 465.39M | 465.59M | 465.59M | 465.59M | 465.59M | 465.59M | 465.59M | 465.59M | 465.59M | 465.59M | 465.59M | 465.59M | 465.59M | 465.59M | 445.3M | 445.3M | 445.3M | 445.3M | 444.53M | 395.51M |
OCF | Operating Cash Flow | N/A | Rp17.80B | Rp12.94B | Rp5.06B | Rp10.20B | Rp15.22B | Rp9.11B | Rp9.67B | Rp10.52B | Rp11.64B | Rp10.29B | Rp7.17B | Rp7.58B | Rp7.03B | Rp3.41B | Rp5.42B | Rp2.83B | Rp4.28B | Rp3.77B | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp9.75B | Rp2.98B | Rp-5,624.82M | Rp1.06B | Rp5.60B | Rp-2,656.28M | Rp3.82B | Rp3.96B | Rp1.37B | Rp3.12B | Rp412.29M | Rp1.97B | Rp-5,492.03M | Rp1.38B | Rp4.00B | Rp-2,637.32M | Rp-3,323.90M | Rp-2,289.31M | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp15.78 | Rp3.02 | Rp6.41 | Rp-12.08 | Rp2.27 | Rp12.03 | Rp-5.71 | Rp8.21 | Rp8.51 | Rp9.85 | Rp6.82 | Rp0.89 | Rp3.73 | Rp-6.35 | Rp-3.62 | Rp9.68 | Rp-6.43 | Rp-7.45 | Rp-5.19 | Rp-8.90 | Rp0.00 |