Rp53.49B
Revenue
Rp446.78
Earnings Per Share
44.17%
Gross Margin %
Rp8.59B
Free Cash Flow
Revenue
53,487.30
Earnings Per Share
446.78
Gross Margin %
44.17
Free Cash Flow
8,592.80
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp53.49B | Rp49.19B | Rp43.10B | Rp40.93B | Rp36.79B | Rp33.07B | Rp29.96B | Rp26.28B | Rp22.89B | Rp22.97B | Rp18.03B | Rp16.13B | Rp5.94B |
| GM % | Gross Margin % | 44.06% | 44.17% | 45.77% | 44.31% | 43.19% | 42.98% | 42.03% | 40.75% | 42.64% | 42.31% | 41.82% | 0.00% | 0.00% | 0.00% |
| OM | Operating Margin | 22.39% | 21.32% | 20.85% | 20.12% | 17.24% | 16.10% | 15.57% | 13.30% | 13.52% | 13.28% | 11.51% | 0.00% | 0.00% | 0.00% |
| EPS | Earnings Per Share | Rp508.93 | Rp446.78 | Rp375.86 | Rp325.04 | Rp279.04 | Rp211.93 | Rp188.81 | Rp130.19 | Rp122.18 | Rp107.75 | Rp93.39 | Rp75.32 | Rp64.81 | Rp46.43 |
| Div. | Dividends | N/A | Rp180.00 | Rp145.00 | Rp120.00 | Rp107.00 | Rp50.00 | Rp55.00 | Rp40.00 | Rp35.00 | Rp31.00 | Rp0.00 | Rp18.00 | Rp17.00 | Rp17.50 |
| PR % | Payout Ratio % | 0 | 40.29% | 38.58% | 36.92% | 38.35% | 23.59% | 29.13% | 30.72% | 28.65% | 28.77% | 0 | 23.90% | 26.23% | 37.69% |
| Sha. | Shares | N/AM | 21.25M | 21.25M | 21.25M | 21.25M | 21.25M | 21.25M | 21.25M | 21.25M | 21.25M | 21.25M | 21.25M | 21.25M | 14.47M |
| OCF | Operating Cash Flow | N/A | Rp8.93B | Rp9.48B | Rp7.27B | Rp6.26B | Rp4.99B | Rp1.53B | Rp3.07B | Rp2.51B | Rp2.15B | Rp0.00M | Rp1.44B | Rp1.01B | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp8.59B | Rp9.04B | Rp7.03B | Rp6.10B | Rp4.87B | Rp1.36B | Rp2.86B | Rp2.29B | Rp1.97B | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp545.56 | Rp404.38 | Rp425.23 | Rp331.04 | Rp287.25 | Rp229.02 | Rp84.64 | Rp134.46 | Rp106.33 | Rp92.57 | Rp51.68 | Rp0.00 | Rp0.00 | Rp0.00 |
