Rp77.44B
Revenue
Rp41.15
Earnings Per Share
32.23%
Gross Margin %
Rp6.49B
Free Cash Flow
Revenue
77,444.30
Earnings Per Share
41.15
Gross Margin %
32.23
Free Cash Flow
6,494.10
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp77.44B | Rp61.40B | Rp43.29B | Rp51.58B | Rp56.59B | Rp50.30B | Rp53.10B | Rp47.24B | Rp44.06B | Rp39.77B | Rp47.96B | Rp41.17B | Rp40.61B | Rp28.45B | Rp32.74B | Rp23.31B | Rp18.41B | Rp14.63B | Rp11.92B |
GM % | Gross Margin % | 33.72% | 32.23% | 32.83% | 35.93% | 34.24% | 35.71% | 35.44% | 35.07% | 37.43% | 38.52% | 34.81% | 33.12% | 33.25% | 33.48% | 34.32% | 31.13% | 29.69% | 32.08% | 30.90% | 25.80% |
OM | Operating Margin | 18.26% | 16.55% | 14.69% | 14.81% | 12.31% | 15.74% | 14.63% | 15.67% | 15.81% | 15.65% | 16.20% | 17.18% | 16.13% | 18.11% | 18.04% | 15.85% | 14.97% | 16.28% | 13.67% | 9.79% |
EPS | Earnings Per Share | Rp52.15 | Rp41.15 | Rp28.34 | Rp22.29 | Rp23.29 | Rp26.07 | Rp23.98 | Rp26.50 | Rp27.12 | Rp28.35 | Rp21.65 | Rp25.95 | Rp21.33 | Rp21.32 | Rp16.01 | Rp14.95 | Rp10.13 | Rp8.73 | Rp6.34 | Rp4.95 |
Div. | Dividends | N/A | Rp25.00 | Rp18.50 | Rp15.00 | Rp14.00 | Rp17.00 | Rp15.00 | Rp14.00 | Rp14.00 | Rp14.00 | Rp13.00 | Rp13.00 | Rp11.00 | Rp10.71 | Rp8.57 | Rp6.43 | Rp3.29 | Rp2.86 | Rp2.86 | Rp2.86 |
PR % | Payout Ratio % | 0 | 60.75% | 65.28% | 67.29% | 60.11% | 65.21% | 62.55% | 52.83% | 51.62% | 49.38% | 60.05% | 50.10% | 51.57% | 50.23% | 53.53% | 43.01% | 32.48% | 32.76% | 45.11% | 57.78% |
Sha. | Shares | N/AM | 277.2M | 277.2M | 277.2M | 277.2M | 277.2M | 277.2M | 277.2M | 277.2M | 277.2M | 277.2M | 277.2M | 277.2M | 277.2M | 277.2M | 277.2M | 277.2M | 277.2M | 277.2M | 277.2M |
OCF | Operating Cash Flow | N/A | Rp8.11B | Rp7.07B | Rp7.88B | Rp5.99B | Rp5.46B | Rp6.32B | Rp7.46B | Rp6.56B | Rp5.01B | Rp3.62B | Rp5.29B | Rp4.42B | Rp4.18B | Rp5.76B | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp6.49B | Rp5.55B | Rp6.72B | Rp3.41B | Rp2.64B | Rp4.41B | Rp5.01B | Rp2.01B | Rp1.63B | Rp-1,094.20M | Rp3.00B | Rp2.14B | Rp2.69B | Rp5.09B | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp33.93 | Rp23.74 | Rp21.92 | Rp24.26 | Rp12.36 | Rp9.75 | Rp15.90 | Rp18.14 | Rp7.34 | Rp8.74 | Rp-3.99 | Rp10.81 | Rp7.71 | Rp10.12 | Rp18.38 | Rp5.07 | Rp6.23 | Rp5.45 | Rp5.10 | Rp-2.11 |