Rp2.23T
Revenue
Rp45.34
Earnings Per Share
29.16%
Gross Margin %
Rp93.66B
Free Cash Flow
Revenue
2,232,020.00
Earnings Per Share
45.34
Gross Margin %
29.16
Free Cash Flow
93,660.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp2.23T | Rp1.95T | Rp1.32T | Rp1.18T | Rp1.31T | Rp1.15T | Rp1.03T | Rp1.00T | Rp1.04T | Rp876.95B | Rp801.93B | Rp808.21B | Rp720.78B | Rp605.63B | Rp654.15B | Rp600.13B | Rp183.13B | Rp113.97B | Rp95.23B |
| GM % | Gross Margin % | 29.09% | 29.16% | 33.95% | 35.43% | 32.20% | 30.71% | 31.06% | 35.93% | 30.54% | 29.70% | 25.85% | 26.22% | 24.92% | 26.25% | 29.14% | 23.80% | 24.13% | 31.01% | 35.02% | 39.89% |
| OM | Operating Margin | 6.30% | 7.29% | 11.32% | 8.48% | 8.06% | 8.35% | 8.24% | 8.00% | 4.64% | 5.09% | 4.91% | 6.22% | 6.08% | 7.27% | 9.44% | 3.59% | 6.91% | 18.95% | 15.93% | 18.53% |
| EPS | Earnings Per Share | Rp37.86 | Rp45.34 | Rp63.28 | Rp24.80 | Rp17.74 | Rp24.66 | Rp21.35 | Rp9.23 | Rp2.03 | Rp6.44 | Rp12.50 | Rp15.81 | Rp17.74 | Rp13.97 | Rp21.58 | Rp3.22 | Rp18.47 | Rp23.61 | Rp15.23 | Rp11.64 |
| Div. | Dividends | N/A | Rp3.00 | Rp4.00 | Rp3.00 | Rp1.00 | Rp1.20 | Rp1.20 | Rp1.10 | Rp1.00 | Rp1.00 | Rp1.00 | Rp1.40 | Rp1.55 | Rp1.50 | Rp1.35 | Rp1.35 | Rp1.68 | Rp1.54 | Rp2.00 | Rp1.71 |
| PR % | Payout Ratio % | 0 | 6.62% | 6.32% | 12.10% | 5.64% | 4.87% | 5.62% | 11.92% | 49.26% | 15.53% | 8.00% | 8.86% | 8.74% | 10.74% | 6.26% | 41.93% | 9.10% | 6.52% | 13.13% | 14.69% |
| Sha. | Shares | N/AM | 2,221.66M | 2,223.79M | 2,224.54M | 2,224.02M | 2,223.66M | 2,228.65M | 2,226.94M | 2,064.99M | 2,064.98M | 2,064.59M | 1,914.58M | 1,914.54M | 1,914.4M | 1,913.46M | 1,700.27M | 1,226.87M | 927.75M | 927.75M | 927.75M |
| OCF | Operating Cash Flow | N/A | Rp192.08B | Rp168.38B | Rp172.32B | Rp126.65B | Rp119.80B | Rp108.88B | Rp126.87B | Rp102.71B | Rp71.43B | Rp79.56B | Rp29.78B | Rp76.09B | Rp62.26B | Rp49.32B | Rp45.81B | Rp53.60B | Rp34.26B | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp93.66B | Rp114.12B | Rp116.67B | Rp58.74B | Rp59.74B | Rp78.87B | Rp97.49B | Rp62.82B | Rp11.65B | Rp-14,678.50M | Rp-88,935.60M | Rp-49,029.30M | Rp-21,817.00M | Rp6.45B | Rp19.06B | Rp25.74B | Rp5.45B | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp34.74 | Rp42.13 | Rp51.31 | Rp52.45 | Rp26.41 | Rp26.83 | Rp35.45 | Rp47.32 | Rp36.33 | Rp5.64 | Rp-7.36 | Rp-46.45 | Rp-25.65 | Rp-8.79 | Rp3.71 | Rp10.73 | Rp20.31 | Rp4.92 | Rp-15.33 | Rp1.54 |
