Rp179.19B
Revenue
Rp10.94
Earnings Per Share
60.70%
Gross Margin %
Rp-8,379.00M
Free Cash Flow
Revenue
179,193.40
Earnings Per Share
10.94
Gross Margin %
60.70
Free Cash Flow
-8,379.00
Financials
Year | Year | TTM | 2024 | 2023 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp179.19B | Rp199.85B | Rp139.65B | Rp113.72B | Rp116.68B | Rp113.57B | Rp102.40B | Rp91.60B | Rp93.92B | Rp99.11B | Rp90.87B | Rp97.95B | Rp85.15B | Rp75.18B | Rp70.77B | Rp62.35B | Rp57.05B | Rp55.13B | Rp26.06B |
GM % | Gross Margin % | 56.85% | 60.70% | 54.05% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
OM | Operating Margin | 11.88% | 14.40% | 7.65% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | Earnings Per Share | Rp13.08 | Rp10.94 | Rp13.13 | Rp10.73 | Rp9.01 | Rp7.70 | Rp8.14 | Rp6.29 | Rp4.88 | Rp5.21 | Rp9.66 | Rp8.23 | Rp9.61 | Rp8.11 | Rp8.39 | Rp7.99 | Rp7.19 | Rp6.45 | Rp9.94 | Rp3.46 |
Div. | Dividends | N/A | Rp2.85 | Rp2.50 | Rp6.30 | Rp17.00 | Rp1.50 | Rp1.50 | Rp3.60 | Rp2.80 | Rp2.80 | Rp5.00 | Rp3.60 | Rp3.60 | Rp3.20 | Rp2.60 | Rp2.40 | Rp2.20 | Rp3.50 | Rp1.50 | Rp0.00 |
PR % | Payout Ratio % | 0 | 26.05% | 19.04% | 58.71% | 188.68% | 19.48% | 18.43% | 57.23% | 57.38% | 53.74% | 51.76% | 43.74% | 37.46% | 39.46% | 30.99% | 30.04% | 30.60% | 54.26% | 15.09% | 0.00% |
Sha. | Shares | N/AM | 1,987.12M | 1,985.65M | 1,985.65M | 1,985.65M | 1,985.65M | 1,985.65M | 1,985.65M | 1,985.65M | 1,551.9M | 1,549.75M | 1,545.86M | 1,542.18M | 1,534.37M | 1,529.86M | 1,523.71M | 1,522.6M | 1,522.38M | 1,516.83M | 1,351.88M |
OCF | Operating Cash Flow | N/A | Rp30.39B | Rp20.10B | Rp24.66B | Rp26.06B | Rp24.84B | Rp5.96B | Rp18.54B | Rp14.15B | Rp15.53B | Rp16.75B | Rp12.00B | Rp18.58B | Rp16.17B | Rp18.74B | Rp21.29B | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp-8,379.00M | Rp-1,440.50M | Rp13.06B | Rp16.13B | Rp13.73B | Rp26.30M | Rp12.92B | Rp10.24B | Rp9.31B | Rp8.52B | Rp4.75B | Rp11.66B | Rp8.87B | Rp10.23B | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp-5.96 | Rp5.85 | Rp-14.09 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 |