Rp96.20B
Revenue
Rp26.79
Earnings Per Share
71.57%
Gross Margin %
Rp17.94B
Free Cash Flow
Revenue
96,200.00
Earnings Per Share
26.79
Gross Margin %
71.57
Free Cash Flow
17,940.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp96.20B | Rp85.08B | Rp80.05B | Rp79.39B | Rp76.73B | Rp60.02B | Rp58.57B | Rp66.76B | Rp46.53B | Rp41.80B | Rp32.12B | Rp26.96B | Rp21.61B | Rp19.16B | Rp15.87B | Rp13.55B | Rp12.63B | Rp9.37B | Rp4.98B |
| GM % | Gross Margin % | 73.18% | 71.57% | 71.30% | 73.19% | 72.71% | 71.07% | 71.87% | 69.90% | 76.64% | 69.12% | 64.15% | 64.22% | 60.81% | 60.41% | 66.10% | 63.02% | 60.89% | 61.43% | 58.99% | 38.67% |
| OM | Operating Margin | 22.39% | 22.25% | 20.80% | 22.84% | 19.13% | 17.84% | 16.01% | 18.64% | 37.96% | 17.83% | 23.90% | 20.32% | 17.62% | 16.46% | 21.05% | 16.87% | 12.76% | 10.05% | 8.64% | 10.11% |
| EPS | Earnings Per Share | Rp39.69 | Rp26.79 | Rp32.05 | Rp36.99 | Rp30.28 | Rp21.23 | Rp20.04 | Rp27.59 | Rp50.89 | Rp22.19 | Rp19.62 | Rp13.06 | Rp9.93 | Rp7.98 | Rp6.83 | Rp5.71 | Rp3.98 | Rp2.76 | Rp1.66 | Rp0.39 |
| Div. | Dividends | N/A | Rp22.00 | Rp16.50 | Rp17.50 | Rp8.50 | Rp8.50 | Rp7.00 | Rp7.00 | Rp17.50 | Rp5.63 | Rp5.00 | Rp3.25 | Rp2.13 | Rp2.00 | Rp1.50 | Rp0.00 | Rp0.88 | Rp0.75 | Rp0.63 | Rp0.13 |
| PR % | Payout Ratio % | 0 | 82.12% | 51.48% | 47.31% | 28.07% | 40.04% | 34.93% | 25.37% | 34.39% | 25.37% | 25.48% | 24.89% | 21.45% | 25.06% | 21.96% | 0 | 22.11% | 27.17% | 37.95% | 33.33% |
| Sha. | Shares | N/AM | 338.45M | 338.45M | 338.45M | 338.45M | 338.45M | 338.45M | 338.45M | 338.45M | 338.45M | 338.45M | 338.45M | 338.45M | 338.45M | 338.45M | 338.45M | 338.45M | 338.45M | 338.45M | 338.45M |
| OCF | Operating Cash Flow | N/A | Rp23.68B | Rp18.03B | Rp20.11B | Rp13.92B | Rp17.98B | Rp8.94B | Rp10.13B | Rp27.13B | Rp8.10B | Rp5.99B | Rp1.53B | Rp5.07B | Rp3.95B | Rp2.87B | Rp0.00M | Rp102.83B | Rp735.97M | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp17.94B | Rp16.00B | Rp16.76B | Rp9.86B | Rp11.35B | Rp-38,589.90M | Rp3.96B | Rp18.78B | Rp5.68B | Rp1.99B | Rp-1,394.10M | Rp3.37B | Rp1.30B | Rp1.37B | Rp0.00M | Rp101.55B | Rp-,262.88M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp71.55 | Rp53.01 | Rp47.29 | Rp99.01 | Rp58.21 | Rp67.09 | Rp6.08 | Rp30.85 | Rp126.64 | Rp33.54 | Rp11.78 | Rp-8.24 | Rp19.96 | Rp7.68 | Rp8.09 | Rp11.53 | Rp6.44 | Rp-1.66 | Rp-5.89 | Rp-4.27 |
