Rp31.45B
Revenue
Rp121.26
Earnings Per Share
41.81%
Gross Margin %
Rp4.23B
Free Cash Flow
Revenue
31,447.23
Earnings Per Share
121.26
Gross Margin %
41.81
Free Cash Flow
4,227.58
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2010 | 2009 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp31.45B | Rp24.71B | Rp18.26B | Rp16.10B | Rp15.97B | Rp13.86B | Rp12.33B | Rp10.75B | Rp8.49B | Rp7.75B | Rp3.89B | Rp4.20B | Rp3.08B |
| GM % | Gross Margin % | 40.42% | 41.81% | 41.78% | 38.01% | 35.94% | 39.90% | 39.31% | 39.02% | 38.79% | 34.96% | 36.29% | 32.94% | 36.34% | 38.17% |
| OM | Operating Margin | 27.37% | 28.13% | 28.75% | 26.18% | 19.95% | 24.42% | 23.13% | 21.79% | 21.23% | 18.05% | 13.96% | 15.53% | 15.65% | 19.61% |
| EPS | Earnings Per Share | Rp126.05 | Rp121.26 | Rp88.26 | Rp59.11 | Rp41.12 | Rp46.56 | Rp38.54 | Rp27.83 | Rp24.86 | Rp15.45 | Rp11.61 | Rp7.84 | Rp3.11 | Rp8.37 |
| Div. | Dividends | N/A | Rp60.60 | Rp42.50 | Rp24.00 | Rp16.50 | Rp13.50 | Rp11.00 | Rp8.00 | Rp7.00 | Rp5.50 | Rp0.00 | Rp0.00 | Rp0.00 | Rp1.75 |
| PR % | Payout Ratio % | 0 | 49.98% | 48.15% | 40.60% | 40.13% | 28.99% | 28.54% | 28.75% | 28.16% | 35.60% | 0 | 0 | 0 | 20.91% |
| Sha. | Shares | N/AM | 62.28M | 62.28M | 62.28M | 62.28M | 62.28M | 62.28M | 62.28M | 62.28M | 62.28M | 62.28M | 62.28M | 62.28M | 62.28M |
| OCF | Operating Cash Flow | N/A | Rp4.87B | Rp4.83B | Rp4.37B | Rp2.56B | Rp2.15B | Rp1.97B | Rp1.44B | Rp1.21B | Rp1.43B | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp4.23B | Rp4.12B | Rp3.99B | Rp2.33B | Rp1.83B | Rp1.85B | Rp1.18B | Rp828.83M | Rp1.10B | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp92.58 | Rp67.88 | Rp66.13 | Rp64.00 | Rp37.47 | Rp29.45 | Rp29.75 | Rp18.98 | Rp13.31 | Rp17.65 | Rp16.82 | Rp0.81 | Rp10.68 | Rp4.52 |
