Rp60.71B
Revenue
Rp28.11
Earnings Per Share
49.19%
Gross Margin %
Rp3.12B
Free Cash Flow
Revenue
60,710.50
Earnings Per Share
28.11
Gross Margin %
49.19
Free Cash Flow
3,124.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp60.71B | Rp50.41B | Rp43.85B | Rp40.44B | Rp38.82B | Rp34.12B | Rp29.10B | Rp26.20B | Rp23.07B | Rp20.57B | Rp20.55B | Rp17.11B | Rp13.19B | Rp14.91B | Rp12.25B | Rp11.08B | Rp8.44B | Rp5.82B |
| GM % | Gross Margin % | 48.31% | 49.19% | 55.28% | 58.31% | 80.79% | 78.54% | 76.13% | 72.42% | 71.99% | 73.44% | 47.48% | 51.49% | 49.25% | 78.71% | 56.73% | 51.45% | 58.16% | 54.58% | 45.17% |
| OM | Operating Margin | 8.97% | 9.46% | 13.42% | 15.09% | 13.25% | 5.62% | 5.99% | 6.67% | 4.08% | 10.28% | 8.38% | 13.83% | 12.22% | 9.86% | 24.52% | 19.80% | 26.56% | 25.12% | 11.65% |
| EPS | Earnings Per Share | Rp30.38 | Rp28.11 | Rp37.74 | Rp32.85 | Rp21.77 | Rp6.76 | Rp7.14 | Rp6.97 | Rp1.44 | Rp12.70 | Rp9.17 | Rp15.91 | Rp11.18 | Rp4.83 | Rp19.71 | Rp14.60 | Rp20.63 | Rp15.55 | Rp5.13 |
| Div. | Dividends | N/A | Rp3.75 | Rp5.00 | Rp3.75 | Rp2.50 | Rp0.75 | Rp0.75 | Rp0.75 | Rp0.25 | Rp2.00 | Rp2.00 | Rp2.50 | Rp2.00 | Rp1.25 | Rp2.50 | Rp0.00 | Rp1.25 | Rp0.00 | Rp0.00 |
| PR % | Payout Ratio % | 0 | 13.34% | 13.25% | 11.42% | 11.48% | 11.09% | 10.50% | 10.76% | 17.36% | 15.75% | 21.81% | 15.71% | 17.89% | 25.88% | 12.68% | 0 | 6.06% | 0 | 0 |
| Sha. | Shares | N/AM | 117.67M | 117.67M | 117.67M | 117.67M | 117.67M | 117.67M | 117.67M | 117.67M | 117.67M | 117.67M | 117.67M | 122.35M | 122.36M | 122.36M | 122.36M | 122.36M | 114.15M | 99.51M |
| OCF | Operating Cash Flow | N/A | Rp4.54B | Rp5.40B | Rp8.62B | Rp5.41B | Rp6.89B | Rp4.56B | Rp3.63B | Rp3.47B | Rp3.52B | Rp3.55B | Rp3.32B | Rp3.19B | Rp1.74B | Rp3.57B | Rp3.12B | Rp3.83B | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp3.12B | Rp4.27B | Rp7.41B | Rp4.55B | Rp4.99B | Rp3.19B | Rp2.36B | Rp1.46B | Rp-1,063.00M | Rp-1,513.20M | Rp-2,590.30M | Rp-1,702.50M | Rp-1,375.40M | Rp1.25B | Rp826.90M | Rp2.21B | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp3.17 | Rp-8.75 | Rp25.95 | Rp63.01 | Rp46.30 | Rp46.68 | Rp27.05 | Rp-7.11 | Rp-11.18 | Rp-18.09 | Rp-12.87 | Rp-21.93 | Rp-9.10 | Rp-11.19 | Rp10.21 | Rp6.76 | Rp19.13 | Rp12.33 | Rp1.16 |
