Rp123.83B
Revenue
Rp35.01
Earnings Per Share
51.59%
Gross Margin %
Rp14.76B
Free Cash Flow
Revenue
123,829.90
Earnings Per Share
35.01
Gross Margin %
51.59
Free Cash Flow
14,764.26
Financials
Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp123.83B | Rp117.99B | Rp99.21B | Rp72.93B | Rp72.94B | Rp70.79B | Rp60.78B | Rp56.17B | Rp53.41B | Rp48.20B | Rp42.83B | Rp36.78B | Rp31.10B | Rp26.72B |
GM % | Gross Margin % | 46.79% | 51.59% | 42.17% | 44.48% | 53.22% | 52.80% | 48.77% | 51.82% | 52.33% | 51.37% | 44.51% | 37.43% | 37.18% | 36.22% | 40.33% |
OM | Operating Margin | 17.32% | 19.11% | 14.84% | 16.52% | 20.40% | 19.33% | 17.69% | 20.15% | 20.56% | 20.10% | 13.61% | 14.12% | 14.48% | 13.95% | 15.66% |
EPS | Earnings Per Share | Rp29.60 | Rp35.01 | Rp25.03 | Rp23.75 | Rp22.29 | Rp22.80 | Rp18.45 | Rp18.94 | Rp16.77 | Rp14.73 | Rp10.06 | Rp8.86 | Rp8.24 | Rp6.23 | Rp5.96 |
Div. | Dividends | N/A | Rp14.19 | Rp11.00 | Rp10.00 | Rp8.50 | Rp7.00 | Rp6.50 | Rp6.00 | Rp4.75 | Rp4.15 | Rp2.90 | Rp2.70 | Rp2.60 | Rp1.90 | Rp1.75 |
PR % | Payout Ratio % | 0 | 40.53% | 43.95% | 42.11% | 38.13% | 30.70% | 35.23% | 31.68% | 28.32% | 28.17% | 28.83% | 30.47% | 31.55% | 30.50% | 29.36% |
Sha. | Shares | N/AM | 508.61M | 508.31M | 508.29M | 508.15M | 508.12M | 507.98M | 507.81M | 512.68M | 512.68M | 512.66M | 512.64M | 512.64M | 507.65M | 506.13M |
OCF | Operating Cash Flow | N/A | Rp20.74B | Rp15.57B | Rp9.55B | Rp13.92B | Rp12.80B | Rp8.45B | Rp7.96B | Rp7.94B | Rp8.65B | Rp5.52B | Rp3.94B | Rp5.18B | Rp5.08B | Rp3.22B |
FCF | Free Cash Flow | N/A | Rp14.76B | Rp10.52B | Rp5.81B | Rp10.38B | Rp8.12B | Rp5.82B | Rp6.20B | Rp6.61B | Rp6.60B | Rp1.42B | Rp2.04B | Rp3.62B | Rp3.52B | Rp1.92B |
FCFS | Free Cash Flow Per Share | Rp39.64 | Rp42.58 | Rp20.70 | Rp11.43 | Rp20.43 | Rp15.99 | Rp11.46 | Rp12.20 | Rp12.89 | Rp14.38 | Rp2.77 | Rp3.99 | Rp7.13 | Rp4.02 | Rp3.40 |