Rp3.41B
Revenue
Rp0.49
Earnings Per Share
49.78%
Gross Margin %
Rp-,173.63M
Free Cash Flow
Revenue
3,412.50
Earnings Per Share
0.49
Gross Margin %
49.78
Free Cash Flow
-,173.63
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp3.41B | Rp13.77B | Rp9.49B | Rp8.89B | Rp9.10B | Rp8.59B | Rp11.88B | Rp10.07B | Rp9.57B | Rp9.51B | Rp9.61B | Rp12.60B | Rp12.48B | Rp11.99B | Rp11.49B | Rp10.07B | Rp7.95B | Rp4.51B | Rp3.98B |
GM % | Gross Margin % | 44.90% | 49.78% | 48.56% | 42.65% | 44.70% | 48.62% | 51.42% | 51.39% | 61.40% | 61.59% | 63.38% | 57.51% | 53.70% | 49.88% | 34.59% | 32.47% | 32.50% | 32.91% | 33.25% | 32.16% |
OM | Operating Margin | -9.12% | -5.87% | 17.44% | 11.84% | 2.43% | 6.70% | 3.75% | 2.37% | 2.13% | -3.28% | -1.29% | -2.95% | 4.82% | 5.98% | 7.27% | 5.23% | 5.77% | 4.78% | 6.44% | 6.07% |
EPS | Earnings Per Share | Rp1.28 | Rp0.49 | Rp17.08 | Rp10.01 | Rp7.27 | Rp5.23 | Rp3.69 | Rp3.84 | Rp3.96 | Rp-3.53 | Rp1.08 | Rp1.59 | Rp-3.24 | Rp4.86 | Rp4.25 | Rp4.23 | Rp4.65 | Rp3.74 | Rp2.81 | Rp2.40 |
Div. | Dividends | N/A | Rp9.00 | Rp5.50 | Rp2.50 | Rp10.00 | Rp5.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp1.60 | Rp1.60 | Rp1.60 | Rp1.50 | Rp1.40 | Rp1.30 | Rp1.30 | Rp0.87 | Rp0.80 | Rp0.00 |
PR % | Payout Ratio % | 0 | 1,836.73% | 32.20% | 24.98% | 137.55% | 95.60% | 0.00% | 0.00% | 0.00% | -0.00% | 148.15% | 100.63% | -49.38% | 30.86% | 32.94% | 30.73% | 27.96% | 23.26% | 28.47% | 0 |
Sha. | Shares | N/AM | 134.56M | 133.87M | 142.34M | 141.51M | 167.35M | 166.59M | 165.75M | 165.5M | 165.17M | 165.15M | 165.1M | 165.1M | 165.1M | 165.1M | 164.98M | 164.7M | 148.17M | 144.94M | 144.94M |
OCF | Operating Cash Flow | N/A | Rp38.72M | Rp2.88B | Rp2.33B | Rp473.06M | Rp474.68M | Rp873.61M | Rp1.08B | Rp695.81M | Rp307.72M | Rp737.03M | Rp471.64M | Rp308.51M | Rp1.32B | Rp205.44M | Rp880.40M | Rp0.00M | Rp565.63M | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp-,173.63M | Rp2.61B | Rp2.06B | Rp-,173.06M | Rp-,256.08M | Rp232.60M | Rp752.00M | Rp-,609.00M | Rp-,124.64M | Rp221.63M | Rp-,233.82M | Rp-1,232.78M | Rp204.24M | Rp-,441.29M | Rp-,981.92M | Rp0.00M | Rp-57.50M | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp-1.94 | Rp-1.33 | Rp19.45 | Rp14.50 | Rp-1.08 | Rp-1.70 | Rp1.44 | Rp2.98 | Rp-1.28 | Rp-0.75 | Rp0.62 | Rp-1.42 | Rp-7.47 | Rp1.20 | Rp-2.67 | Rp-5.67 | Rp2.52 | Rp-0.40 | Rp-2.36 | Rp-3.34 |