Rp22.38B
Revenue
Rp4.38
Earnings Per Share
80.51%
Gross Margin %
Rp1.99B
Free Cash Flow
Revenue
22,381.00
Earnings Per Share
4.38
Gross Margin %
80.51
Free Cash Flow
1,985.30
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp22.38B | Rp22.97B | Rp20.93B | Rp21.58B | Rp21.09B | Rp18.61B | Rp16.88B | Rp16.28B | Rp16.16B | Rp16.09B | Rp13.65B | Rp11.04B | Rp10.00B | Rp8.95B |
| GM % | Gross Margin % | 81.74% | 80.51% | 53.37% | 80.83% | 80.61% | 80.47% | 78.66% | 77.34% | 78.19% | 84.92% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| OM | Operating Margin | 7.05% | 6.27% | 14.04% | 19.19% | 19.80% | 18.16% | 14.23% | 11.52% | 8.43% | 8.75% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EPS | Earnings Per Share | Rp5.68 | Rp4.38 | Rp11.13 | Rp13.90 | Rp11.83 | Rp9.74 | Rp5.88 | Rp3.36 | Rp1.71 | Rp1.30 | Rp0.96 | Rp-1.80 | Rp1.36 | Rp1.29 | Rp2.77 |
| Div. | Dividends | N/A | Rp7.00 | Rp9.00 | Rp8.00 | Rp7.50 | Rp4.00 | Rp2.50 | Rp2.00 | Rp0.15 | Rp0.00 | Rp0.85 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 |
| PR % | Payout Ratio % | 0 | 159.82% | 80.86% | 57.55% | 63.40% | 41.07% | 42.52% | 59.52% | 8.77% | 0.00% | 88.54% | -0.00% | 0.00% | 0 | 0 |
| Sha. | Shares | N/AM | 226.63M | 226.61M | 226.61M | 226.61M | 226.61M | 226.61M | 226.61M | 226.61M | 226.61M | 224.77M | 226.61M | 226.61M | 226.61M | 226.61M |
| OCF | Operating Cash Flow | N/A | Rp2.26B | Rp3.02B | Rp4.39B | Rp4.59B | Rp3.93B | Rp3.85B | Rp3.61B | Rp2.56B | Rp1.90B | Rp2.67B | Rp1.19B | Rp500.90M | Rp520.74M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp1.99B | Rp2.55B | Rp3.91B | Rp4.15B | Rp3.50B | Rp3.61B | Rp3.14B | Rp1.31B | Rp517.84M | Rp1.89B | Rp-1,075.00M | Rp-3,923.80M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp15.19 | Rp8.76 | Rp11.24 | Rp17.25 | Rp18.26 | Rp15.47 | Rp15.62 | Rp13.86 | Rp5.83 | Rp2.29 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 |
