Rp200.11B
Revenue
Rp41.87
Earnings Per Share
66.80%
Gross Margin %
Rp10.22B
Free Cash Flow
Revenue
200,108.20
Earnings Per Share
41.87
Gross Margin %
66.80
Free Cash Flow
10,223.46
Financials
Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp200.11B | Rp166.42B | Rp164.05B | Rp151.63B | Rp153.75B | Rp167.18B | Rp158.04B | Rp174.94B | Rp142.08B | Rp127.70B | Rp112.87B | Rp94.62B | Rp69.60B | Rp57.07B | Rp47.41B | Rp37.76B | Rp27.06B | Rp19.71B | Rp16.06B | Rp11.61B |
GM % | Gross Margin % | 61.02% | 66.80% | 56.54% | 57.94% | 62.11% | 62.42% | 64.10% | 64.53% | 70.04% | 68.52% | 65.86% | 58.06% | 54.78% | 53.98% | 52.93% | 51.14% | 50.25% | 50.44% | 44.03% | 43.88% | 22.16% |
OM | Operating Margin | 10.47% | 13.01% | 5.12% | 7.67% | 11.54% | 8.91% | 11.70% | 13.00% | 21.19% | 22.95% | 26.06% | 25.46% | 20.94% | 17.92% | 17.58% | 17.86% | 17.58% | 20.09% | 14.00% | 14.70% | 9.13% |
EPS | Earnings Per Share | Rp29.13 | Rp41.87 | Rp9.41 | Rp-33.65 | Rp26.72 | Rp7.79 | Rp20.84 | Rp30.73 | Rp56.46 | Rp50.15 | Rp53.20 | Rp40.79 | Rp29.26 | Rp20.61 | Rp19.25 | Rp15.52 | Rp12.04 | Rp7.21 | Rp7.39 | Rp4.21 | Rp2.05 |
Div. | Dividends | N/A | Rp7.15 | Rp4.00 | Rp4.00 | Rp6.50 | Rp6.00 | Rp5.00 | Rp5.00 | Rp7.50 | Rp7.50 | Rp7.50 | Rp6.00 | Rp4.00 | Rp3.20 | Rp3.00 | Rp2.70 | Rp2.50 | Rp2.00 | Rp1.00 | Rp0.65 | Rp0.65 |
PR % | Payout Ratio % | 0 | 17.08% | 42.51% | -11.89% | 24.33% | 77.02% | 23.99% | 16.27% | 13.28% | 14.96% | 14.10% | 14.71% | 13.67% | 15.53% | 15.58% | 17.40% | 20.76% | 27.74% | 13.53% | 15.44% | 31.71% |
Sha. | Shares | N/AM | 455.55M | 454.98M | 454.48M | 453.68M | 453M | 452.49M | 452.08M | 451.58M | 450.58M | 449.49M | 448.38M | 447.53M | 446.64M | 446.2M | 444.72M | 414.1M | 410.4M | 401.72M | 401.41M | 401.41M |
OCF | Operating Cash Flow | N/A | Rp21.94B | Rp18.97B | Rp3.67B | Rp18.22B | Rp14.69B | Rp16.66B | Rp17.51B | Rp41.15B | Rp-3,689.70M | Rp27.33B | Rp20.04B | Rp12.51B | Rp8.73B | Rp7.97B | Rp6.76B | Rp4.70B | Rp1.35B | Rp1.78B | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp10.22B | Rp3.97B | Rp-5,377.70M | Rp11.44B | Rp7.96B | Rp6.81B | Rp1.98B | Rp14.78B | Rp-61,846.90M | Rp18.62B | Rp14.75B | Rp7.00B | Rp3.63B | Rp3.68B | Rp55.60M | Rp1.30B | Rp-1,000.00M | Rp6.00M | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp40.94 | Rp59.73 | Rp8.74 | Rp-11.84 | Rp25.24 | Rp17.58 | Rp15.05 | Rp4.38 | Rp32.73 | Rp-,137.83 | Rp41.48 | Rp32.93 | Rp15.65 | Rp1.12 | Rp8.29 | Rp0.13 | Rp3.14 | Rp0.58 | Rp0.01 | Rp1.21 | Rp-0.20 |