Rp123.75B
Revenue
Rp29.36
Earnings Per Share
45.05%
Gross Margin %
Rp9.35B
Free Cash Flow
Revenue
123,751.10
Earnings Per Share
29.36
Gross Margin %
45.05
Free Cash Flow
9,349.00
Financials
Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2016 | 2011 | 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp123.75B | Rp82.42B | Rp44.98B | Rp25.93B | Rp34.86B | Rp26.30B | Rp21.57B | Rp23.97B | Rp15.20B | Rp0.00M |
GM % | Gross Margin % | 40.94% | 45.05% | 41.05% | 42.62% | 37.72% | 44.03% | 46.93% | 48.52% | 45.60% | 29.42% | 34.08% |
OM | Operating Margin | 7.95% | 12.16% | 7.05% | 5.86% | -3.19% | 9.17% | 7.24% | 7.99% | 3.69% | -0.56% | 0.28% |
EPS | Earnings Per Share | Rp17.70 | Rp29.36 | Rp12.58 | Rp1.75 | Rp-4.09 | Rp3.53 | Rp2.92 | Rp2.62 | Rp1.86 | Rp0.33 | Rp0.08 |
Div. | Dividends | N/A | Rp2.96 | Rp2.20 | Rp1.70 | Rp0.60 | Rp1.00 | Rp1.30 | Rp1.15 | Rp0.90 | Rp0.00 | Rp0.00 |
PR % | Payout Ratio % | 0 | 10.08% | 17.49% | 97.14% | -14.67% | 28.33% | 44.52% | 43.89% | 48.39% | 0 | 0 |
Sha. | Shares | N/AM | 355.49M | 355.49M | 355.49M | 355.49M | 355.49M | 332.32M | 332.32M | 332.32M | 200.57M | 200.35M |
OCF | Operating Cash Flow | N/A | Rp14.98B | Rp5.95B | Rp584.80M | Rp3.74B | Rp3.55B | Rp209.80M | Rp768.60M | Rp1.19B | Rp-,588.28M | Rp-76.59M |
FCF | Free Cash Flow | N/A | Rp9.35B | Rp914.80M | Rp-2,124.40M | Rp2.60B | Rp1.99B | Rp-1,815.80M | Rp-,305.50M | Rp-,377.00M | Rp-2,410.68M | Rp-,883.93M |
FCFS | Free Cash Flow Per Share | Rp19.65 | Rp17.21 | Rp2.57 | Rp-5.98 | Rp7.33 | Rp5.74 | Rp-5.46 | Rp-0.92 | Rp-0.89 | Rp-11.79 | Rp-4.51 |