Rp340.98B
Revenue
Rp24.90
Earnings Per Share
77.91%
Gross Margin %
Rp76.71B
Free Cash Flow
Revenue
340,980.00
Earnings Per Share
24.90
Gross Margin %
77.91
Free Cash Flow
76,705.33
Financials
Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp340.98B | Rp340.98B | Rp294.40B | Rp226.29B | Rp185.61B | Rp211.18B | Rp220.84B | Rp172.72B | Rp142.26B | Rp145.89B | Rp136.36B | Rp147.32B | Rp112.55B | Rp99.12B | Rp80.17B | Rp56.80B | Rp78.78B | Rp85.60B | Rp38.77B | Rp21.87B |
GM % | Gross Margin % | 69.80% | 77.91% | 70.85% | 73.44% | 71.36% | 71.08% | 72.56% | 73.03% | 76.27% | 78.92% | 91.14% | 60.26% | 60.44% | 61.59% | 64.51% | 67.89% | 60.04% | 76.23% | 80.99% | 68.63% | 54.58% |
OM | Operating Margin | 37.12% | 36.28% | 42.51% | 46.03% | 41.40% | 35.98% | 42.36% | 49.28% | 46.45% | 41.96% | 46.35% | 45.02% | 46.34% | 47.93% | 51.18% | 54.25% | 43.43% | 67.63% | 73.39% | 55.68% | 37.57% |
EPS | Earnings Per Share | Rp19.93 | Rp24.90 | Rp24.90 | Rp23.01 | Rp18.89 | Rp16.11 | Rp18.83 | Rp21.53 | Rp19.68 | Rp19.40 | Rp19.36 | Rp16.47 | Rp16.37 | Rp13.09 | Rp5.81 | Rp9.57 | Rp6.46 | Rp10.40 | Rp10.51 | Rp3.49 | Rp1.47 |
Div. | Dividends | N/A | Rp75.50 | Rp75.50 | Rp18.00 | Rp21.30 | Rp16.50 | Rp20.00 | Rp8.00 | Rp29.40 | Rp1.90 | Rp4.40 | Rp3.50 | Rp3.10 | Rp2.40 | Rp1.00 | Rp0.60 | Rp0.40 | Rp0.50 | Rp0.50 | Rp0.25 | Rp0.00 |
PR % | Payout Ratio % | 0 | 303.21% | 303.21% | 78.23% | 112.76% | 102.42% | 106.21% | 37.16% | 149.39% | 9.79% | 22.73% | 21.25% | 18.94% | 18.33% | 17.21% | 6.27% | 6.19% | 4.81% | 4.76% | 7.16% | 0 |
Sha. | Shares | N/AM | 4,228.22M | 4,225.32M | 4,225.32M | 4,225.32M | 4,225.32M | 4,225.32M | 4,225.32M | 4,230M | 4,230M | 4,225.32M | 4,225.32M | 4,225.32M | 4,225.32M | 4,225.32M | 4,225.32M | 4,225.32M | 4,225.32M | 4,225.32M | 4,225.32M | 4,225.32M |
OCF | Operating Cash Flow | N/A | Rp151.33B | Rp151.33B | Rp126.91B | Rp105.67B | Rp66.21B | Rp87.81B | Rp98.37B | Rp75.77B | Rp65.00B | Rp55.31B | Rp55.36B | Rp47.52B | Rp44.92B | Rp42.72B | Rp40.77B | Rp27.13B | Rp42.08B | Rp0.00M | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp76.71B | Rp116.76B | Rp96.93B | Rp80.86B | Rp29.84B | Rp53.81B | Rp71.04B | Rp55.69B | Rp49.03B | Rp39.13B | Rp37.23B | Rp29.96B | Rp28.20B | Rp28.24B | Rp18.28B | Rp13.33B | Rp28.39B | Rp0.00M | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp24.10 | Rp22.43 | Rp27.35 | Rp22.91 | Rp19.12 | Rp7.05 | Rp12.72 | Rp16.71 | Rp13.19 | Rp11.59 | Rp9.26 | Rp8.81 | Rp7.17 | Rp6.67 | Rp6.68 | Rp4.33 | Rp3.16 | Rp6.37 | Rp8.26 | Rp2.48 | Rp-0.65 |