Rp374.56B
Revenue
Rp204.21
Earnings Per Share
33.99%
Gross Margin %
Rp33.38B
Free Cash Flow
Revenue
374,557.20
Earnings Per Share
204.21
Gross Margin %
33.99
Free Cash Flow
33,380.96
Financials
Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp374.56B | Rp338.06B | Rp292.45B | Rp308.01B | Rp288.36B | Rp336.51B | Rp322.30B | Rp308.46B | Rp285.99B | Rp275.85B | Rp252.75B | Rp237.68B | Rp235.79B | Rp192.45B | Rp157.58B | Rp123.19B | Rp103.32B | Rp99.00B | Rp87.14B | Rp74.22B |
GM % | Gross Margin % | 31.05% | 33.99% | 29.45% | 28.71% | 29.33% | 31.73% | 30.57% | 32.16% | 32.76% | 31.79% | 27.90% | 25.95% | 25.06% | 25.27% | 23.83% | 28.09% | 25.14% | 24.20% | 23.29% | 24.32% | 26.10% |
OM | Operating Margin | 11.37% | 14.10% | 10.10% | 9.40% | 10.95% | 11.10% | 12.97% | 14.69% | 14.29% | 13.99% | 10.86% | 9.72% | 9.11% | 10.93% | 11.57% | 16.10% | 12.79% | 11.58% | 10.62% | 14.41% | 14.62% |
EPS | Earnings Per Share | Rp162.29 | Rp204.21 | Rp145.52 | Rp123.74 | Rp148.37 | Rp154.97 | Rp169.47 | Rp185.13 | Rp169.12 | Rp156.86 | Rp127.23 | Rp105.61 | Rp106.07 | Rp119.09 | Rp100.53 | Rp111.77 | Rp64.19 | Rp48.47 | Rp42.96 | Rp48.64 | Rp40.59 |
Div. | Dividends | N/A | Rp136.73 | Rp100.00 | Rp95.00 | Rp90.00 | Rp90.00 | Rp87.00 | Rp95.00 | Rp85.00 | Rp72.00 | Rp60.00 | Rp65.00 | Rp60.00 | Rp45.00 | Rp105.00 | Rp30.00 | Rp20.00 | Rp19.00 | Rp17.00 | Rp20.00 | Rp20.00 |
PR % | Payout Ratio % | 0 | 66.96% | 68.72% | 76.77% | 60.66% | 58.08% | 51.34% | 51.32% | 50.26% | 45.90% | 47.16% | 61.55% | 56.57% | 37.79% | 104.45% | 26.84% | 31.16% | 39.20% | 39.57% | 41.12% | 49.27% |
Sha. | Shares | N/AM | 199.87M | 199.84M | 199.81M | 199.78M | 199.74M | 199.73M | 199.71M | 199.7M | 199.69M | 199.69M | 199.69M | 199.69M | 199.69M | 199.69M | 199.69M | 199.69M | 199.69M | 199.69M | 199.69M | 199.69M |
OCF | Operating Cash Flow | N/A | Rp44.83B | Rp25.79B | Rp21.04B | Rp41.73B | Rp54.10B | Rp9.79B | Rp39.81B | Rp40.28B | Rp39.14B | Rp22.50B | Rp29.63B | Rp18.90B | Rp23.60B | Rp22.88B | Rp26.87B | Rp13.59B | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp33.38B | Rp20.01B | Rp15.34B | Rp36.58B | Rp40.50B | Rp570.40M | Rp31.79B | Rp28.77B | Rp23.79B | Rp10.94B | Rp20.22B | Rp12.83B | Rp17.95B | Rp19.24B | Rp24.75B | Rp10.44B | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp128.90 | Rp206.89 | Rp100.57 | Rp76.78 | Rp176.69 | Rp211.80 | Rp2.64 | Rp159.89 | Rp138.67 | Rp104.36 | Rp47.70 | Rp101.24 | Rp64.24 | Rp89.88 | Rp94.65 | Rp123.95 | Rp52.28 | Rp41.91 | Rp5.31 | Rp26.90 | Rp26.42 |