Rp28.95B
Revenue
Rp16.12
Earnings Per Share
20.02%
Gross Margin %
Rp-6,058.80M
Free Cash Flow
Revenue
28,949.20
Earnings Per Share
16.12
Gross Margin %
20.02
Free Cash Flow
-6,058.80
Financials
Year | Year | TTM | 2023 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp28.95B | Rp20.16B | Rp20.46B | Rp21.36B | Rp26.31B | Rp23.10B | Rp20.82B | Rp17.82B | Rp19.92B | Rp15.37B | Rp12.79B | Rp11.47B | Rp7.56B | Rp6.51B | Rp5.52B |
GM % | Gross Margin % | 21.59% | 20.02% | 28.02% | 26.79% | 26.31% | 27.53% | 22.11% | 24.06% | 20.16% | 21.06% | 19.69% | 21.03% | 23.03% | 16.08% | 21.39% | 31.15% |
OM | Operating Margin | 8.76% | 7.99% | 9.81% | 8.03% | 7.30% | 8.90% | 5.20% | 6.95% | 7.76% | 9.14% | 9.78% | 11.17% | 10.65% | 8.88% | 6.79% | 7.70% |
EPS | Earnings Per Share | Rp55.71 | Rp16.12 | Rp0.10 | Rp3.53 | Rp9.52 | Rp16.03 | Rp-3.78 | Rp8.43 | Rp1.51 | Rp5.04 | Rp7.91 | Rp3.29 | Rp11.35 | Rp-3.25 | Rp-1.65 | Rp3.60 |
Div. | Dividends | N/A | Rp9.50 | Rp0.00 | Rp3.00 | Rp3.00 | Rp4.00 | Rp0.00 | Rp3.00 | Rp4.50 | Rp6.00 | Rp4.00 | Rp2.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp3.25 |
PR % | Payout Ratio % | 0 | 58.93% | 0.00% | 84.99% | 31.51% | 24.95% | -0.00% | 35.59% | 298.01% | 119.05% | 50.57% | 60.79% | 0 | 0 | 0 | 90.28% |
Sha. | Shares | N/AM | 177.52M | 176.99M | 176.99M | 176.99M | 175.87M | 175.81M | 175.81M | 175.79M | 175.77M | 173.66M | 173.2M | 172.72M | 172.23M | 178.5M | 178.5M |
OCF | Operating Cash Flow | N/A | Rp-3,665.50M | Rp-,155.60M | Rp-,524.10M | Rp2.73B | Rp0.00M | Rp8.50B | Rp2.93B | Rp1.46B | Rp-,918.10M | Rp-69.80M | Rp-1,084.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp-6,058.80M | Rp-1,165.50M | Rp-4,045.00M | Rp809.40M | Rp0.00M | Rp6.44B | Rp870.40M | Rp-1,875.90M | Rp-2,239.00M | Rp-,747.70M | Rp-1,470.20M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp170.86 | Rp-28.25 | Rp91.59 | Rp-22.85 | Rp3.82 | Rp102.50 | Rp13.04 | Rp0.91 | Rp71.58 | Rp21.90 | Rp-4.76 | Rp-1.75 | Rp25.49 | Rp-23.82 | Rp10.81 | Rp-7.24 |