Rp280.11B
Revenue
Rp334.60
Earnings Per Share
58.61%
Gross Margin %
Rp36.92B
Free Cash Flow
Revenue
280,111.00
Earnings Per Share
334.60
Gross Margin %
58.61
Free Cash Flow
36,921.09
Stock Value
Financials
| Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp280.11B | Rp246.70B | Rp214.39B | Rp189.72B | Rp174.60B | Rp153.85B | Rp142.03B | Rp140.81B | Rp154.71B | Rp148.19B | Rp132.17B | Rp116.27B | Rp96.74B | Rp74.69B | Rp70.28B | Rp67.90B | Rp50.01B | Rp65.10B | Rp24.27B | Rp19.47B |
| GM % | Gross Margin % | 58.46% | 58.61% | 56.67% | 53.10% | 54.33% | 53.84% | 54.23% | 53.79% | 56.02% | 59.97% | 57.96% | 57.35% | 52.43% | 55.33% | 54.16% | 51.71% | 52.56% | 51.38% | 48.01% | 51.27% | 54.18% |
| OM | Operating Margin | 24.07% | 23.72% | 21.72% | 16.75% | 17.38% | 16.82% | 12.89% | 8.48% | 9.49% | 19.45% | 18.36% | 19.70% | 17.54% | 20.05% | 16.63% | 16.46% | 17.43% | 11.02% | 20.05% | 5.43% | 2.58% |
| EPS | Earnings Per Share | Rp305.57 | Rp334.60 | Rp274.03 | Rp174.86 | Rp142.65 | Rp218.36 | Rp113.09 | Rp59.78 | Rp72.09 | Rp147.84 | Rp132.70 | Rp128.39 | Rp101.56 | Rp89.93 | Rp63.36 | Rp54.27 | Rp32.41 | Rp28.26 | Rp69.25 | Rp8.09 | Rp3.19 |
| Div. | Dividends | N/A | Rp40.00 | Rp40.00 | Rp30.00 | Rp25.00 | Rp25.00 | Rp20.00 | Rp20.00 | Rp20.00 | Rp20.00 | Rp20.00 | Rp18.00 | Rp15.00 | Rp13.75 | Rp11.25 | Rp11.25 | Rp6.25 | Rp3.75 | Rp3.75 | Rp2.50 | Rp2.50 |
| PR % | Payout Ratio % | 0 | 11.95% | 14.60% | 17.16% | 17.53% | 11.45% | 17.69% | 33.46% | 27.74% | 13.53% | 15.07% | 14.02% | 14.77% | 15.29% | 17.76% | 20.73% | 19.28% | 13.27% | 5.42% | 30.90% | 78.37% |
| Sha. | Shares | N/AM | 166.52M | 166.16M | 165.96M | 165.73M | 165.78M | 165.85M | 165.91M | 165.74M | 170.61M | 170.38M | 170.11M | 169.84M | 169.56M | 169.25M | 168.85M | 168.47M | 168.17M | 167.91M | 153.39M | 153.04M |
| OCF | Operating Cash Flow | N/A | Rp45.43B | Rp58.88B | Rp28.11B | Rp35.70B | Rp29.84B | Rp28.70B | Rp18.03B | Rp21.51B | Rp41.25B | Rp25.03B | Rp19.46B | Rp13.78B | Rp16.13B | Rp8.01B | Rp13.23B | Rp4.51B | Rp0.00M | Rp11.80B | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp36.92B | Rp47.55B | Rp13.45B | Rp25.96B | Rp25.00B | Rp21.70B | Rp8.74B | Rp9.24B | Rp29.23B | Rp15.69B | Rp9.38B | Rp6.22B | Rp7.53B | Rp-,759.00M | Rp9.10B | Rp-2.00M | Rp0.00M | Rp7.32B | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp295.94 | Rp108.29 | Rp240.97 | Rp72.37 | Rp139.54 | Rp144.70 | Rp127.86 | Rp42.12 | Rp-,116.84 | Rp154.63 | Rp56.99 | Rp52.13 | Rp36.72 | Rp45.36 | Rp-21.27 | Rp53.01 | Rp-1.52 | Rp-0.93 | Rp45.56 | Rp-1.43 | Rp3.49 |
