Rp471.14B
Revenue
Rp39.92
Earnings Per Share
22.81%
Gross Margin %
Rp32.42B
Free Cash Flow
Revenue
471,140.00
Earnings Per Share
39.92
Gross Margin %
22.81
Free Cash Flow
32,419.00
Financials
Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp471.14B | Rp382.70B | Rp272.10B | Rp206.02B | Rp200.10B | Rp190.70B | Rp155.35B | Rp127.82B | Rp112.65B | Rp119.03B | Rp109.16B | Rp101.13B | Rp88.39B | Rp65.21B | Rp46.74B | Rp38.03B | Rp30.41B | Rp21.36B | Rp14.43B | Rp10.80B |
GM % | Gross Margin % | 23.30% | 22.81% | 25.08% | 24.72% | 24.04% | 27.85% | 27.06% | 27.33% | 28.30% | 27.45% | 26.54% | 24.66% | 24.48% | 24.37% | 25.95% | 25.85% | 26.80% | 28.25% | 33.34% | 35.66% | 37.64% |
OM | Operating Margin | 9.64% | 9.22% | 10.95% | 10.29% | 6.40% | 10.08% | 10.00% | 9.42% | 7.99% | 7.45% | 8.93% | 8.99% | 9.40% | 8.93% | 8.88% | 7.15% | 6.54% | 8.85% | 8.97% | 10.17% | 9.45% |
EPS | Earnings Per Share | Rp37.20 | Rp39.92 | Rp37.54 | Rp24.99 | Rp10.98 | Rp17.09 | Rp16.04 | Rp13.86 | Rp9.38 | Rp7.95 | Rp9.27 | Rp8.28 | Rp8.17 | Rp6.81 | Rp4.85 | Rp2.82 | Rp1.79 | Rp1.69 | Rp1.41 | Rp0.83 | Rp0.26 |
Div. | Dividends | N/A | Rp11.97 | Rp10.00 | Rp7.50 | Rp4.00 | Rp4.00 | Rp5.00 | Rp3.75 | Rp2.60 | Rp2.20 | Rp2.30 | Rp2.10 | Rp2.10 | Rp1.75 | Rp1.25 | Rp0.75 | Rp0.50 | Rp0.40 | Rp0.25 | Rp0.15 | Rp0.00 |
PR % | Payout Ratio % | 0 | 29.98% | 26.64% | 30.01% | 36.43% | 23.41% | 31.17% | 27.06% | 27.72% | 27.67% | 24.81% | 25.36% | 25.70% | 25.70% | 25.77% | 26.60% | 27.93% | 23.67% | 17.73% | 18.07% | 0 |
Sha. | Shares | N/AM | 886.21M | 887.79M | 887.79M | 887.79M | 887.79M | 887.79M | 887.79M | 887.79M | 887.79M | 887.79M | 887.79M | 887.79M | 887.79M | 887.78M | 887.79M | 887.79M | 887.79M | 887.79M | 845.53M | 845.53M |
OCF | Operating Cash Flow | N/A | Rp36.04B | Rp18.10B | Rp-11,260.00M | Rp41.01B | Rp-2,881.30M | Rp12.49B | Rp2.99B | Rp17.89B | Rp5.98B | Rp5.08B | Rp-5,512.62M | Rp4.53B | Rp1.57B | Rp10.25B | Rp3.42B | Rp1.60B | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp32.42B | Rp15.22B | Rp-12,990.00M | Rp39.90B | Rp-5,985.90M | Rp10.23B | Rp356.40M | Rp15.77B | Rp3.50B | Rp2.99B | Rp-7,600.54M | Rp2.87B | Rp208.20M | Rp9.59B | Rp2.97B | Rp906.95M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp6.36 | Rp11.32 | Rp10.57 | Rp-10.68 | Rp44.98 | Rp-7.91 | Rp11.02 | Rp-4.01 | Rp16.40 | Rp3.62 | Rp3.30 | Rp-8.65 | Rp4.33 | Rp0.13 | Rp11.13 | Rp3.35 | Rp1.08 | Rp0.62 | Rp0.61 | Rp0.98 | Rp1.74 |