Rp1.04T
Revenue
Rp4.16
Earnings Per Share
43.47%
Gross Margin %
Rp-97,210.00M
Free Cash Flow
Revenue
1,044,473.60
Earnings Per Share
4.16
Gross Margin %
43.47
Free Cash Flow
-97,210.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp1.04T | Rp1.03T | Rp691.10B | Rp616.61B | Rp669.67B | Rp594.47B | Rp503.03B | Rp390.86B | Rp457.11B | Rp466.98B | Rp445.98B | Rp456.54B | Rp427.20B | Rp405.51B | Rp437.03B | Rp402.14B | Rp350.26B | Rp287.79B | Rp291.14B |
| GM % | Gross Margin % | 44.83% | 43.47% | 58.82% | 57.87% | 58.88% | 53.47% | 49.41% | 49.61% | 51.92% | 58.40% | 35.28% | 35.72% | 35.11% | 40.33% | 35.28% | 36.32% | 45.24% | 41.51% | 41.17% | 52.03% |
| OM | Operating Margin | 5.83% | 3.88% | 16.49% | 12.55% | 10.96% | 9.83% | 2.88% | -5.77% | -13.13% | 6.38% | 5.46% | 7.72% | 10.22% | 14.47% | 17.80% | 12.18% | 20.92% | 21.12% | 14.49% | 26.81% |
| EPS | Earnings Per Share | Rp7.80 | Rp4.16 | Rp29.73 | Rp9.24 | Rp6.08 | Rp5.92 | Rp-1.21 | Rp-6.86 | Rp-10.02 | Rp5.07 | Rp4.45 | Rp5.62 | Rp8.58 | Rp11.82 | Rp16.35 | Rp14.91 | Rp17.49 | Rp15.02 | Rp9.72 | Rp16.50 |
| Div. | Dividends | N/A | Rp1.50 | Rp8.75 | Rp1.80 | Rp0.08 | Rp0.50 | Rp0.00 | Rp0.00 | Rp0.00 | Rp2.00 | Rp2.02 | Rp2.00 | Rp2.00 | Rp2.40 | Rp3.30 | Rp2.60 | Rp3.70 | Rp3.10 | Rp2.00 | Rp3.30 |
| PR % | Payout Ratio % | 0 | 36.06% | 29.43% | 19.48% | 1.32% | 8.45% | -0.00% | -0.00% | -0.00% | 39.45% | 45.39% | 35.59% | 23.31% | 20.30% | 20.18% | 17.44% | 21.15% | 20.64% | 20.58% | 20.00% |
| Sha. | Shares | N/AM | 4,130.53M | 4,130.53M | 4,130.53M | 4,130.53M | 4,130.53M | 4,130.53M | 4,130.53M | 4,130.53M | 4,130.53M | 4,130.53M | 4,130.53M | 4,130.53M | 4,130.4M | 4,130.4M | 4,130.4M | 4,130.4M | 4,130.4M | 4,130.4M | 4,130.4M |
| OCF | Operating Cash Flow | N/A | Rp-54,064.90M | Rp309.64B | Rp233.96B | Rp-6,505.70M | Rp73.02B | Rp61.58B | Rp21.25B | Rp28.18B | Rp27.44B | Rp58.83B | Rp24.04B | Rp11.70B | Rp21.56B | Rp48.00B | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp-97,210.00M | Rp271.11B | Rp195.69B | Rp-53,228.70M | Rp33.23B | Rp-5,996.80M | Rp-33,271.50M | Rp-33,875.00M | Rp-35,826.00M | Rp-29,883.70M | Rp-67,159.60M | Rp-83,177.30M | Rp-84,647.70M | Rp-56,249.30M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp13.78 | Rp-22.30 | Rp66.14 | Rp47.83 | Rp-13.01 | Rp7.83 | Rp-1.44 | Rp-7.98 | Rp-6.32 | Rp-12.41 | Rp-6.40 | Rp-15.48 | Rp-19.28 | Rp-20.37 | Rp-12.90 | Rp0.85 | Rp13.82 | Rp10.38 | Rp7.00 | Rp20.57 |
