Rp904.07B
Revenue
Rp20.55
Earnings Per Share
10.32%
Gross Margin %
Rp49.15B
Free Cash Flow
Revenue
904,066.80
Earnings Per Share
20.55
Gross Margin %
10.32
Free Cash Flow
49,150.00
Stock Value
Financials
| Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp904.07B | Rp1.09T | Rp697.27B | Rp321.82B | Rp510.02B | Rp620.62B | Rp486.55B | Rp432.08B | Rp396.47B | Rp574.77B | Rp718.26B | Rp657.19B | Rp537.63B | Rp389.57B | Rp360.81B | Rp382.44B | Rp325.75B | Rp249.68B | Rp185.08B |
| GM % | Gross Margin % | 11.62% | 10.32% | 8.88% | 10.76% | 7.70% | -2.26% | 6.80% | 12.83% | 14.92% | 11.56% | -1.07% | 2.05% | 1.82% | 4.78% | 6.03% | 5.77% | 8.01% | 7.55% | 7.08% | 12.75% |
| OM | Operating Margin | 7.65% | 6.29% | 6.12% | 5.51% | -1.78% | -6.70% | 3.03% | 7.28% | 9.28% | 4.72% | -3.50% | 0.44% | 0.35% | 3.41% | 4.15% | 3.59% | 6.23% | 5.23% | 3.53% | 9.02% |
| EPS | Earnings Per Share | Rp21.59 | Rp20.55 | Rp15.06 | Rp17.03 | Rp-1.37 | Rp-15.45 | Rp1.94 | Rp12.79 | Rp14.79 | Rp7.60 | Rp-9.62 | Rp3.09 | Rp-4.57 | Rp4.94 | Rp6.71 | Rp5.87 | Rp6.27 | Rp6.69 | Rp1.96 | Rp5.02 |
| Div. | Dividends | N/A | Rp3.55 | Rp0.50 | Rp1.50 | Rp0.00 | Rp0.00 | Rp1.00 | Rp3.00 | Rp6.00 | Rp0.00 | Rp0.60 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp1.20 | Rp1.20 | Rp0.70 | Rp1.00 |
| PR % | Payout Ratio % | 0 | 17.27% | 3.32% | 8.81% | 0 | -0.00% | 51.55% | 23.46% | 40.57% | 0.00% | -6.24% | 0.00% | -0.00% | 0.00% | 0 | 0 | 19.14% | 17.94% | 35.71% | 19.92% |
| Sha. | Shares | N/AM | 1,751.62M | 1,752.6M | 1,752.6M | 1,752.6M | 1,752.6M | 1,752.6M | 1,752.6M | 1,752.6M | 1,752.6M | 1,752.6M | 1,752.6M | 1,752.6M | 1,752.6M | 1,752.6M | 1,752.6M | 1,752.9M | 1,752.9M | 1,752.9M | 1,752.9M |
| OCF | Operating Cash Flow | N/A | Rp59.15B | Rp63.65B | Rp46.93B | Rp-20,968.50M | Rp1.83B | Rp5.44B | Rp35.07B | Rp-,110,261.25M | Rp72.28B | Rp-5,758.37M | Rp89.63B | Rp9.90B | Rp-6,590.93M | Rp19.42B | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp49.15B | Rp56.62B | Rp40.82B | Rp-41,184.20M | Rp-11,698.00M | Rp-3,669.31M | Rp24.53B | Rp-17,135.17M | Rp68.36B | Rp-14,680.58M | Rp74.62B | Rp-14,624.21M | Rp-39,226.81M | Rp-16,202.69M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp28.65 | Rp31.30 | Rp32.30 | Rp23.29 | Rp-21.21 | Rp-5.81 | Rp2.52 | Rp16.52 | Rp-11.48 | Rp5.59 | Rp-10.85 | Rp42.13 | Rp-8.34 | Rp-22.51 | Rp-9.37 | Rp9.36 | Rp9.77 | Rp8.23 | Rp3.15 | Rp9.03 |
