Rp233.65B
Revenue
Rp1.29
Earnings Per Share
29.62%
Gross Margin %
Rp5.53B
Free Cash Flow
Revenue
233,649.40
Earnings Per Share
1.29
Gross Margin %
29.62
Free Cash Flow
5,531.20
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp233.65B | Rp212.11B | Rp173.08B | Rp214.86B | Rp303.49B | Rp289.26B | Rp302.01B | Rp256.30B | Rp301.83B | Rp391.09B | Rp484.25B | Rp479.79B | Rp415.79B | Rp328.80B | Rp262.34B | Rp193.66B | Rp172.38B | Rp145.87B | Rp105.20B |
| GM % | Gross Margin % | 29.09% | 29.62% | 30.25% | 30.70% | 25.66% | 31.49% | 36.09% | 28.26% | 24.05% | 28.92% | 36.36% | 38.70% | 38.46% | 42.41% | 39.62% | 36.22% | 40.63% | 39.63% | 38.50% | 35.21% |
| OM | Operating Margin | -1.39% | 0.02% | 1.99% | -21.20% | -3.42% | 5.46% | 4.13% | 0.72% | -8.92% | 3.50% | 9.40% | 18.44% | 19.42% | 19.35% | 19.24% | 15.81% | 18.16% | 19.61% | 18.27% | 17.61% |
| EPS | Earnings Per Share | Rp0.20 | Rp1.29 | Rp1.18 | Rp-7.80 | Rp-4.23 | Rp3.35 | Rp2.20 | Rp1.35 | Rp-2.49 | Rp3.87 | Rp9.43 | Rp18.02 | Rp19.17 | Rp16.37 | Rp11.74 | Rp8.55 | Rp7.20 | Rp6.58 | Rp4.57 | Rp2.73 |
| Div. | Dividends | N/A | Rp0.40 | Rp0.40 | Rp0.00 | Rp0.00 | Rp2.00 | Rp1.82 | Rp1.05 | Rp0.27 | Rp0.77 | Rp1.89 | Rp3.61 | Rp4.27 | Rp4.15 | Rp3.11 | Rp1.07 | Rp2.03 | Rp1.23 | Rp0.97 | Rp0.53 |
| PR % | Payout Ratio % | 0 | 31.01% | 33.90% | -0.00% | -0.00% | 59.70% | 82.73% | 77.78% | -10.84% | 19.90% | 20.04% | 20.03% | 22.27% | 25.35% | 26.49% | 12.51% | 28.19% | 18.69% | 21.23% | 19.41% |
| Sha. | Shares | N/AM | 3,482.06M | 3,482.06M | 3,482.06M | 3,482.06M | 3,482.06M | 3,671.4M | 3,671.4M | 3,671.4M | 3,671.4M | 3,671.4M | 3,671.4M | 3,671.4M | 3,671.4M | 3,671.4M | 3,671.4M | 3,671.4M | 3,671.4M | 1,835.7M | 3,671.4M |
| OCF | Operating Cash Flow | N/A | Rp-7,415.20M | Rp6.60B | Rp5.62B | Rp-28,823.10M | Rp-38,814.50M | Rp9.94B | Rp11.51B | Rp6.52B | Rp18.05B | Rp66.49B | Rp50.30B | Rp-8,135.70M | Rp26.59B | Rp34.89B | Rp32.91B | Rp0.00M | Rp28.21B | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp5.53B | Rp4.91B | Rp3.11B | Rp-33,254.60M | Rp-43,064.80M | Rp7.13B | Rp2.06B | Rp-2,396.40M | Rp2.75B | Rp37.27B | Rp8.76B | Rp-21,207.80M | Rp9.29B | Rp17.61B | Rp19.35B | Rp0.00M | Rp23.79B | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp-13.14 | Rp-2.67 | Rp1.41 | Rp0.89 | Rp-9.55 | Rp-11.81 | Rp1.93 | Rp0.56 | Rp-0.57 | Rp1.35 | Rp7.92 | Rp0.01 | Rp-6.23 | Rp1.40 | Rp-0.27 | Rp5.74 | Rp7.56 | Rp6.48 | Rp3.60 | Rp1.71 |
