Rp77.38B
Revenue
Rp12.79
Earnings Per Share
50.88%
Gross Margin %
Rp7.18B
Free Cash Flow
Revenue
77,377.50
Earnings Per Share
12.79
Gross Margin %
50.88
Free Cash Flow
7,183.67
Financials
Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp77.38B | Rp83.82B | Rp80.34B | Rp50.73B | Rp73.69B | Rp71.42B | Rp108.89B | Rp93.14B | Rp84.50B | Rp78.51B | Rp68.62B | Rp52.93B | Rp49.25B | Rp40.34B | Rp32.80B | Rp27.21B | Rp26.55B | Rp21.82B | Rp21.30B | Rp16.86B |
GM % | Gross Margin % | 47.19% | 50.88% | 43.98% | 46.10% | 48.05% | 48.30% | 52.91% | 53.11% | 54.65% | 54.13% | 52.54% | 35.02% | 35.28% | 32.82% | 33.09% | 33.97% | 34.75% | 36.99% | 65.37% | 40.71% | 58.38% |
OM | Operating Margin | 6.80% | 7.49% | 6.72% | 6.43% | 3.87% | 5.60% | 7.01% | 6.88% | 7.15% | 9.33% | 10.22% | 10.80% | 9.53% | 11.36% | 8.99% | 7.40% | 5.69% | 6.78% | 9.07% | 10.73% | 13.55% |
EPS | Earnings Per Share | Rp12.51 | Rp12.79 | Rp13.57 | Rp9.47 | Rp0.59 | Rp5.65 | Rp10.55 | Rp12.66 | Rp12.67 | Rp14.26 | Rp14.04 | Rp13.71 | Rp9.63 | Rp9.49 | Rp6.89 | Rp2.00 | Rp-4.17 | Rp0.67 | Rp0.90 | Rp3.57 | Rp6.28 |
Div. | Dividends | N/A | Rp3.00 | Rp3.75 | Rp0.00 | Rp0.00 | Rp0.00 | Rp2.00 | Rp2.40 | Rp2.40 | Rp2.40 | Rp2.55 | Rp2.35 | Rp1.65 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp1.00 | Rp1.00 |
PR % | Payout Ratio % | 0 | 23.46% | 27.63% | 0.00% | 0.00% | 0.00% | 18.96% | 18.96% | 18.94% | 16.83% | 18.16% | 17.14% | 17.13% | 0 | 0 | 0 | -0.00% | 0.00% | 0.00% | 28.01% | 15.92% |
Sha. | Shares | N/AM | 261.29M | 261.5M | 260.59M | 258.92M | 258.77M | 258.62M | 258.62M | 258.36M | 258.24M | 258.24M | 258.18M | 258.04M | 254.63M | 254.4M | 231.98M | 218.98M | 218.98M | 209.38M | 209.38M | 195.38M |
OCF | Operating Cash Flow | N/A | Rp7.92B | Rp6.66B | Rp5.95B | Rp7.76B | Rp8.60B | Rp23.58B | Rp4.28B | Rp5.43B | Rp8.99B | Rp5.58B | Rp4.12B | Rp4.57B | Rp3.21B | Rp3.06B | Rp0.00M | Rp0.00M | Rp0.00M | Rp3.64B | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp7.18B | Rp4.62B | Rp4.09B | Rp6.60B | Rp4.46B | Rp17.09B | Rp-1,015.70M | Rp898.70M | Rp2.79B | Rp-,383.10M | Rp-,324.60M | Rp889.60M | Rp-1,428.90M | Rp806.30M | Rp0.00M | Rp0.00M | Rp0.00M | Rp1.49B | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp25.46 | Rp16.00 | Rp17.70 | Rp15.74 | Rp25.51 | Rp17.23 | Rp66.08 | Rp-3.93 | Rp4.07 | Rp1.32 | Rp-1.48 | Rp-2.18 | Rp4.72 | Rp-4.98 | Rp-1.21 | Rp12.96 | Rp8.81 | Rp4.01 | Rp6.96 | Rp-0.01 | Rp-5.14 |