Rp160.29B
Revenue
Rp12.39
Earnings Per Share
32.03%
Gross Margin %
Rp11.27B
Free Cash Flow
Revenue
160,291.90
Earnings Per Share
12.39
Gross Margin %
32.03
Free Cash Flow
11,273.89
Stock Value
Financials
| Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp160.29B | Rp145.92B | Rp123.82B | Rp100.41B | Rp98.57B | Rp105.88B | Rp91.86B | Rp76.20B | Rp68.24B | Rp68.74B | Rp59.64B | Rp60.71B | Rp51.07B | Rp45.54B | Rp37.94B | Rp33.93B | Rp28.45B | Rp18.70B | Rp11.84B |
| GM % | Gross Margin % | 30.70% | 32.03% | 30.94% | 32.16% | 55.80% | 55.18% | 51.37% | 51.65% | 56.67% | 54.21% | 50.55% | 31.82% | 27.69% | 27.71% | 33.00% | 39.16% | 30.69% | 28.85% | 31.68% | 39.89% |
| OM | Operating Margin | 7.43% | 7.49% | 7.21% | 7.51% | 22.84% | 18.32% | 19.99% | 19.40% | 24.11% | 18.64% | 10.73% | 12.22% | 11.62% | 12.33% | 17.74% | 22.53% | 15.15% | 14.51% | 13.36% | 9.91% |
| EPS | Earnings Per Share | Rp10.24 | Rp12.39 | Rp10.63 | Rp9.88 | Rp8.92 | Rp9.91 | Rp9.06 | Rp8.19 | Rp8.16 | Rp7.33 | Rp6.42 | Rp5.73 | Rp6.15 | Rp5.42 | Rp7.44 | Rp6.69 | Rp3.55 | Rp3.30 | Rp1.99 | Rp1.01 |
| Div. | Dividends | N/A | Rp2.70 | Rp2.00 | Rp2.00 | Rp2.00 | Rp4.10 | Rp2.40 | Rp2.40 | Rp2.40 | Rp2.40 | Rp2.20 | Rp1.80 | Rp1.60 | Rp1.50 | Rp1.50 | Rp1.00 | Rp0.60 | Rp0.40 | Rp0.34 | Rp0.00 |
| PR % | Payout Ratio % | 0 | 21.79% | 18.81% | 20.24% | 22.42% | 41.37% | 26.49% | 29.30% | 29.41% | 32.74% | 34.27% | 31.41% | 26.02% | 27.68% | 20.16% | 14.95% | 16.90% | 12.12% | 17.09% | 0 |
| Sha. | Shares | N/AM | 851.34M | 850M | 850M | 850M | 850M | 850M | 850M | 850M | 850M | 850M | 850M | 850M | 850M | 850M | 850M | 800M | 800M | 750M | 750M |
| OCF | Operating Cash Flow | N/A | Rp15.99B | Rp8.48B | Rp121.80M | Rp14.13B | Rp9.14B | Rp10.04B | Rp5.17B | Rp4.31B | Rp13.40B | Rp3.26B | Rp6.47B | Rp3.60B | Rp6.02B | Rp3.98B | Rp5.24B | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp11.27B | Rp4.99B | Rp-5,690.20M | Rp10.75B | Rp4.49B | Rp4.53B | Rp-2,547.70M | Rp150.30M | Rp9.44B | Rp189.40M | Rp5.12B | Rp2.00B | Rp3.92B | Rp1.23B | Rp3.94B | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp2.75 | Rp-4.05 | Rp-2.68 | Rp-7.11 | Rp20.72 | Rp11.90 | Rp10.30 | Rp1.25 | Rp5.84 | Rp13.64 | Rp-1.78 | Rp8.41 | Rp2.67 | Rp4.61 | Rp1.80 | Rp5.03 | Rp4.02 | Rp0.20 | Rp1.01 | Rp0.22 |
