Rp176.46B
Revenue
Rp4.11
Earnings Per Share
42.59%
Gross Margin %
Rp5.93B
Free Cash Flow
Revenue
176,462.00
Earnings Per Share
4.11
Gross Margin %
42.59
Free Cash Flow
5,930.70
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp176.46B | Rp153.14B | Rp140.64B | Rp129.21B | Rp120.85B | Rp104.01B | Rp91.40B | Rp72.95B | Rp68.43B | Rp62.76B | Rp61.04B | Rp56.50B | Rp54.72B | Rp52.35B | Rp45.71B | Rp40.60B | Rp38.94B | Rp35.61B | Rp33.77B |
GM % | Gross Margin % | 44.10% | 42.59% | 42.11% | 44.03% | 44.72% | 49.92% | 45.98% | 49.08% | 48.09% | 41.48% | 37.13% | 33.03% | 33.42% | 39.76% | 39.11% | 44.18% | 45.14% | 42.98% | 40.66% | 35.24% |
OM | Operating Margin | 21.85% | 20.77% | 19.13% | 20.64% | 18.53% | 21.57% | 17.01% | 18.19% | 16.30% | 14.41% | 12.29% | 8.64% | 9.63% | 15.68% | 15.39% | 22.70% | 23.51% | 23.30% | 22.79% | 19.79% |
EPS | Earnings Per Share | Rp4.54 | Rp4.11 | Rp3.21 | Rp2.83 | Rp2.45 | Rp2.64 | Rp1.90 | Rp2.01 | Rp1.72 | Rp1.47 | Rp1.18 | Rp1.12 | Rp1.05 | Rp1.09 | Rp0.93 | Rp1.02 | Rp1.02 | Rp0.90 | Rp0.73 | Rp0.58 |
Div. | Dividends | N/A | Rp1.80 | Rp1.50 | Rp1.33 | Rp0.93 | Rp1.13 | Rp0.67 | Rp0.36 | Rp0.52 | Rp0.29 | Rp0.24 | Rp0.23 | Rp0.21 | Rp0.00 | Rp0.00 | Rp0.19 | Rp0.21 | Rp0.18 | Rp0.15 | Rp0.10 |
PR % | Payout Ratio % | 0 | 43.80% | 46.73% | 47.00% | 37.96% | 42.80% | 35.26% | 17.91% | 30.23% | 19.73% | 20.34% | 20.54% | 20.00% | 0.00% | 0.00% | 18.63% | 20.59% | 20.00% | 20.55% | 17.24% |
Sha. | Shares | N/AM | 7,309.78M | 7,309.78M | 7,309.78M | 7,309.78M | 7,309.78M | 7,309.78M | 7,370.97M | 7,920M | 7,920M | 7,920M | 7,920M | 7,920M | 7,920M | 7,920M | 7,920M | 7,920M | 7,920M | 7,920M | 7,920M |
OCF | Operating Cash Flow | N/A | Rp11.55B | Rp41.61B | Rp51.03B | Rp25.33B | Rp14.98B | Rp-7,885.40M | Rp-1,084.90M | Rp22.53B | Rp13.49B | Rp-6,952.46M | Rp-15,393.86M | Rp1.21B | Rp30.19B | Rp10.60B | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp5.93B | Rp36.08B | Rp46.36B | Rp17.90B | Rp7.60B | Rp-15,678.10M | Rp-8,055.20M | Rp16.00B | Rp11.32B | Rp1.42B | Rp392.00M | Rp-,859.38M | Rp28.76B | Rp9.32B | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp4.76 | Rp0.93 | Rp15.00 | Rp18.98 | Rp7.42 | Rp3.09 | Rp-6.08 | Rp-3.33 | Rp6.06 | Rp4.57 | Rp-3.57 | Rp-7.30 | Rp-0.25 | Rp10.92 | Rp3.51 | Rp0.88 | Rp1.43 | Rp0.95 | Rp2.15 | Rp-0.11 |