Rp36.39B
Revenue
Rp35.83
Earnings Per Share
31.49%
Gross Margin %
Rp-7,667.00M
Free Cash Flow
Revenue
36,387.80
Earnings Per Share
35.83
Gross Margin %
31.49
Free Cash Flow
-7,667.00
Financials
Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp36.39B | Rp47.15B | Rp40.67B | Rp25.64B | Rp39.41B | Rp84.68B | Rp0.00M | Rp75.59B | Rp64.76B | Rp58.63B | Rp48.73B | Rp46.77B | Rp44.53B | Rp38.16B | Rp34.43B | Rp31.40B |
GM % | Gross Margin % | 41.49% | 31.49% | 42.16% | 39.85% | 43.50% | 52.81% | 57.06% | 67.21% | 64.41% | 37.76% | 37.76% | 37.72% | 40.57% | 44.81% | 41.72% | 43.52% | 45.20% |
OM | Operating Margin | 3.09% | 11.11% | 6.36% | 5.28% | 0.00% | 19.44% | 15.55% | 8.07% | 5.38% | 5.64% | 4.04% | 3.79% | 9.33% | 15.63% | 12.78% | 16.73% | 17.88% |
EPS | Earnings Per Share | Rp10.58 | Rp35.83 | Rp24.62 | Rp18.57 | Rp4.48 | Rp45.39 | Rp36.57 | Rp9.40 | Rp1.60 | Rp0.29 | Rp-3.71 | Rp2.38 | Rp25.80 | Rp42.83 | Rp29.24 | Rp36.69 | Rp40.59 |
Div. | Dividends | N/A | Rp4.40 | Rp5.00 | Rp4.00 | Rp1.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp5.50 | Rp5.50 | Rp5.50 | Rp5.50 | Rp4.50 | Rp4.50 | Rp0.00 |
PR % | Payout Ratio % | 0 | 12.28% | 20.31% | 21.54% | 22.32% | 0 | 0 | 0 | 0 | 0 | -,148.25% | 231.09% | 21.32% | 12.84% | 15.39% | 12.26% | 0 |
Sha. | Shares | N/AM | 109.43M | 111.7M | 111.7M | 111.7M | 111.7M | 111.7M | 111.7M | 101.53M | 93.05M | 93.06M | 93.05M | 93.05M | 93.05M | 93.05M | 93.05M | 93.05M |
OCF | Operating Cash Flow | N/A | Rp6.08B | Rp4.84B | Rp1.46B | Rp6.52B | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp4.94B | Rp3.49B | Rp4.86B | Rp6.74B | Rp0.00M | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp-7,667.00M | Rp3.79B | Rp215.40M | Rp5.68B | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp-3,790.50M | Rp-7,067.20M | Rp-5,013.40M | Rp-4,274.80M | Rp0.00M | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp-32.54 | Rp-44.88 | Rp13.40 | Rp-16.08 | Rp42.84 | Rp40.65 | Rp182.54 | Rp70.12 | Rp-15.74 | Rp-17.71 | Rp-42.06 | Rp-75.95 | Rp-54.02 | Rp-52.53 | Rp-23.49 | Rp-11.74 | Rp-20.37 |