Rp46.66B
Revenue
Rp13.51
Earnings Per Share
25.12%
Gross Margin %
Rp-3,906.36M
Free Cash Flow
Revenue
46,658.62
Earnings Per Share
13.51
Gross Margin %
25.12
Free Cash Flow
-3,906.36
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2013 | 2012 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp46.66B | Rp48.46B | Rp48.12B | Rp47.41B | Rp42.86B | Rp44.01B | Rp36.41B | Rp27.57B | Rp29.87B | Rp32.75B | Rp23.10B | Rp19.87B | Rp17.00B | Rp14.64B | Rp13.92B | Rp19.05B | Rp8.13B |
GM % | Gross Margin % | 28.89% | 25.12% | 27.05% | 26.52% | 24.64% | 27.09% | 17.29% | 36.52% | 26.83% | 14.33% | 19.37% | 18.39% | 0.00% | 0.00% | 0.00% | 0.00% | 39.24% | 35.25% |
OM | Operating Margin | 12.34% | 8.40% | 12.24% | 12.51% | 12.24% | 13.91% | 8.28% | 23.06% | 11.14% | 0.47% | 9.90% | 5.94% | 0.00% | 0.00% | 0.00% | 0.00% | 32.06% | 24.96% |
EPS | Earnings Per Share | Rp26.69 | Rp13.51 | Rp23.19 | Rp22.01 | Rp22.98 | Rp24.98 | Rp9.41 | Rp24.25 | Rp10.75 | Rp-2.36 | Rp6.63 | Rp0.27 | Rp9.91 | Rp8.84 | Rp3.82 | Rp-1.69 | Rp12.19 | Rp6.16 |
Div. | Dividends | N/A | Rp2.50 | Rp2.50 | Rp2.50 | Rp2.50 | Rp2.50 | Rp2.50 | Rp0.00 | Rp0.00 | Rp0.00 | Rp2.00 | Rp0.81 | Rp2.78 | Rp3.00 | Rp0.50 | Rp0.00 | Rp3.50 | Rp1.60 |
PR % | Payout Ratio % | 0 | 18.50% | 10.78% | 11.36% | 10.88% | 10.01% | 26.57% | 0 | 0 | 0 | 30.17% | 300.00% | 28.05% | 33.94% | 13.09% | -0.00% | 28.71% | 25.97% |
Sha. | Shares | N/AM | 201.75M | 204.04M | 210M | 220M | 228.44M | 228.43M | 235.01M | 244.95M | 244.92M | 244.31M | 244.31M | 258.4M | 256.76M | 255.54M | 248.15M | 248.15M | 231.8M |
OCF | Operating Cash Flow | N/A | Rp4.53B | Rp6.95B | Rp6.49B | Rp8.50B | Rp0.00M | Rp11.80B | Rp3.46B | Rp1.47B | Rp4.84B | Rp5.55B | Rp1.95B | Rp3.79B | Rp6.42B | Rp423.88M | Rp-,644.00M | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp-3,906.36M | Rp2.98B | Rp5.48B | Rp5.95B | Rp0.00M | Rp10.44B | Rp2.16B | Rp-64.62M | Rp4.57B | Rp5.31B | Rp1.80B | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp5.91 | Rp-19.77 | Rp14.04 | Rp25.68 | Rp26.86 | Rp-28.61 | Rp44.44 | Rp8.85 | Rp-0.25 | Rp-4.22 | Rp21.74 | Rp7.34 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp3.49 |