Rp46.41B
Revenue
Rp11.79
Earnings Per Share
30.47%
Gross Margin %
Rp3.26B
Free Cash Flow
Revenue
46,412.70
Earnings Per Share
11.79
Gross Margin %
30.47
Free Cash Flow
3,257.25
Stock Value
Financials
| Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp46.41B | Rp54.17B | Rp47.70B | Rp45.73B | Rp49.77B | Rp66.73B | Rp47.16B | Rp42.98B | Rp46.12B | Rp42.58B | Rp40.30B | Rp33.88B | Rp30.99B | Rp27.25B | Rp22.29B | Rp17.71B | Rp13.74B | Rp10.77B |
| GM % | Gross Margin % | 30.35% | 30.47% | 30.42% | 28.48% | 29.01% | 26.71% | 22.52% | 27.20% | 28.20% | 26.16% | 21.16% | 19.48% | 20.69% | 23.08% | 23.48% | 25.35% | 24.66% | 25.46% | 22.56% |
| OM | Operating Margin | 4.14% | 5.00% | 5.32% | 4.55% | 5.19% | 3.00% | 5.01% | 5.73% | 5.05% | 5.28% | 1.44% | 1.69% | 2.88% | 7.26% | 8.78% | 10.24% | 10.19% | 9.99% | 7.45% |
| EPS | Earnings Per Share | Rp15.39 | Rp11.79 | Rp20.01 | Rp14.19 | Rp14.27 | Rp-0.01 | Rp16.30 | Rp16.09 | Rp10.63 | Rp9.46 | Rp-1.39 | Rp-0.53 | Rp3.25 | Rp11.73 | Rp14.40 | Rp12.74 | Rp9.95 | Rp8.39 | Rp4.51 |
| Div. | Dividends | N/A | Rp4.50 | Rp4.00 | Rp3.00 | Rp0.00 | Rp2.03 | Rp3.50 | Rp3.50 | Rp2.80 | Rp2.80 | Rp1.50 | Rp1.50 | Rp2.00 | Rp2.80 | Rp2.80 | Rp2.40 | Rp2.00 | Rp1.60 | Rp0.00 |
| PR % | Payout Ratio % | 0 | 38.17% | 19.99% | 21.14% | 0.00% | -20,300.00% | 21.47% | 21.75% | 26.34% | 29.60% | -,107.91% | -,283.02% | 61.54% | 23.87% | 19.44% | 18.84% | 20.10% | 19.07% | 0 |
| Sha. | Shares | N/AM | 114.96M | 115.08M | 114.87M | 114.54M | 113.77M | 102.4M | 102.04M | 101.29M | 100.95M | 100.76M | 99.97M | 99.76M | 99.64M | 98.84M | 97.54M | 86.43M | 86.43M | 86.43M |
| OCF | Operating Cash Flow | N/A | Rp3.06B | Rp4.50B | Rp9.36B | Rp6.60B | Rp6.27B | Rp-6,019.09M | Rp-1,028.70M | Rp4.37B | Rp3.05B | Rp881.73M | Rp-64.95M | Rp1.42B | Rp901.22M | Rp1.03B | Rp48.05M | Rp0.00M | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp3.26B | Rp3.77B | Rp8.86B | Rp6.30B | Rp5.98B | Rp-6,589.64M | Rp-1,409.25M | Rp3.82B | Rp2.54B | Rp208.06M | Rp-,541.52M | Rp795.62M | Rp432.47M | Rp492.61M | Rp-,346.54M | Rp0.00M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp19.74 | Rp19.34 | Rp31.67 | Rp73.10 | Rp54.09 | Rp57.32 | Rp-65.62 | Rp-13.87 | Rp37.65 | Rp25.20 | Rp2.07 | Rp-5.74 | Rp7.82 | Rp0.91 | Rp5.01 | Rp-3.93 | Rp15.44 | Rp5.80 | Rp2.60 |
