Rp86.27B
Revenue
Rp13.19
Earnings Per Share
11.99%
Gross Margin %
Rp-1,795.90M
Free Cash Flow
Revenue
86,272.10
Earnings Per Share
13.19
Gross Margin %
11.99
Free Cash Flow
-1,795.90
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2011 |
---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp86.27B | Rp46.31B | Rp38.43B | Rp71.83B | Rp56.16B | Rp47.91B | Rp39.33B | Rp22.13B | Rp1.81B |
GM % | Gross Margin % | 15.08% | 11.99% | 15.99% | 17.44% | 9.78% | 10.15% | 9.00% | 9.11% | 15.08% | 8.14% |
OM | Operating Margin | 9.21% | 6.40% | 9.87% | 8.29% | 2.91% | 5.67% | 4.93% | 4.74% | 7.45% | 3.80% |
EPS | Earnings Per Share | Rp14.50 | Rp13.19 | Rp10.19 | Rp6.36 | Rp2.84 | Rp7.55 | Rp6.38 | Rp3.60 | Rp3.39 | Rp1.50 |
Div. | Dividends | N/A | Rp3.16 | Rp2.50 | Rp2.00 | Rp1.20 | Rp0.90 | Rp0.75 | Rp0.00 | Rp0.90 | Rp0.00 |
PR % | Payout Ratio % | 0 | 23.96% | 24.53% | 31.45% | 42.25% | 11.92% | 11.76% | 0 | 26.55% | 0 |
Sha. | Shares | N/AM | 351M | 351M | 351M | 339.67M | 334M | 334M | 334M | 334M | 334M |
OCF | Operating Cash Flow | N/A | Rp3.58B | Rp2.63B | Rp4.42B | Rp1.46B | Rp5.56B | Rp1.91B | Rp1.54B | Rp1.38B | Rp27.52M |
FCF | Free Cash Flow | N/A | Rp-1,795.90M | Rp-1,303.10M | Rp827.70M | Rp-,244.90M | Rp4.02B | Rp-1,076.63M | Rp-,859.73M | Rp467.98M | Rp-,267.04M |
FCFS | Free Cash Flow Per Share | Rp1.89 | Rp-5.12 | Rp-3.71 | Rp2.40 | Rp-0.72 | Rp12.04 | Rp-3.22 | Rp-1.38 | Rp1.40 | Rp-0.85 |