Rp104.47B
Revenue
Rp58.90
Earnings Per Share
37.34%
Gross Margin %
Rp7.11B
Free Cash Flow
Revenue
104,465.20
Earnings Per Share
58.90
Gross Margin %
37.34
Free Cash Flow
7,110.13
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp104.47B | Rp85.68B | Rp69.34B | Rp58.21B | Rp73.15B | Rp108.62B | Rp90.87B | Rp86.48B | Rp81.40B | Rp76.31B | Rp77.22B | Rp75.65B | Rp74.49B | Rp63.59B | Rp62.37B | Rp68.37B | Rp59.30B | Rp42.74B | Rp29.63B | Rp22.60B |
GM % | Gross Margin % | 35.96% | 37.34% | 34.67% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
OM | Operating Margin | 13.60% | 15.47% | 9.21% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | Earnings Per Share | Rp57.04 | Rp58.90 | Rp36.35 | Rp20.32 | Rp8.77 | Rp17.01 | Rp24.11 | Rp19.82 | Rp17.76 | Rp14.15 | Rp10.78 | Rp8.46 | Rp6.48 | Rp8.71 | Rp2.98 | Rp16.74 | Rp25.83 | Rp23.20 | Rp16.06 | Rp10.32 | Rp7.10 |
Div. | Dividends | N/A | Rp5.50 | Rp5.50 | Rp5.20 | Rp5.00 | Rp4.80 | Rp4.80 | Rp4.40 | Rp4.00 | Rp3.70 | Rp3.70 | Rp3.00 | Rp3.00 | Rp3.00 | Rp2.00 | Rp2.00 | Rp2.20 | Rp2.20 | Rp2.00 | Rp1.60 | Rp1.40 |
PR % | Payout Ratio % | 0 | 9.34% | 15.13% | 25.59% | 57.01% | 28.22% | 19.91% | 22.20% | 22.52% | 26.15% | 34.32% | 35.46% | 46.30% | 34.44% | 67.11% | 11.95% | 8.52% | 9.48% | 12.45% | 15.50% | 19.72% |
Sha. | Shares | N/AM | 211.97M | 211.75M | 211.91M | 211.91M | 211.91M | 211.91M | 211.91M | 211.91M | 211.91M | 211.91M | 211.91M | 211.91M | 211.91M | 211.91M | 211.91M | 211.91M | 211.91M | 211.91M | 211.91M | 211.91M |
OCF | Operating Cash Flow | N/A | Rp13.51B | Rp7.42B | Rp6.49B | Rp3.18B | Rp6.67B | Rp6.25B | Rp8.00B | Rp8.63B | Rp3.82B | Rp4.79B | Rp3.30B | Rp-,502.20M | Rp1.18B | Rp2.21B | Rp3.54B | Rp196.73M | Rp2.68B | Rp2.45B | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp7.11B | Rp5.74B | Rp4.77B | Rp1.97B | Rp5.29B | Rp3.82B | Rp6.14B | Rp7.24B | Rp2.72B | Rp3.69B | Rp1.08B | Rp-2,253.70M | Rp-,370.11M | Rp1.16B | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 |