R$641.26B
Revenue
R$13.60
Earnings Per Share
52.10%
Gross Margin %
R$205.75B
Free Cash Flow
Revenue
641,256.00
Earnings Per Share
13.60
Gross Margin %
52.10
Free Cash Flow
205,754.00
Stock Value
Financials
| Year | Year | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | R$641.26B | R$452.67B | R$290.70B | R$302.25B | R$349.84B | R$283.70B | R$282.59B | R$321.64B | R$337.26B | R$304.89B | R$281.38B | R$244.18B | R$213.27B | R$182.71B | R$232.18B | R$170.58B | R$153.14B | R$136.61B | R$108.20B |
| GM % | Gross Margin % | 51.08% | 52.10% | 48.52% | 45.56% | 46.28% | 38.25% | 35.44% | 31.84% | 32.66% | 26.31% | 25.55% | 27.77% | 31.20% | 35.98% | 40.21% | 33.54% | 38.80% | 40.01% | 43.55% | 41.45% |
| OM | Operating Margin | 41.05% | 47.33% | 41.38% | 29.52% | 29.48% | 22.78% | 18.57% | 16.67% | 8.64% | 8.69% | 12.11% | 13.83% | 18.73% | 21.10% | 26.00% | 21.40% | 22.87% | 26.19% | 28.78% | 26.76% |
| EPS | Earnings Per Share | R$10.50 | R$13.60 | R$6.38 | R$1.02 | R$2.83 | R$2.76 | R$1.31 | R$0.57 | R$0.61 | R$1.65 | R$1.81 | R$1.64 | R$2.55 | R$3.57 | R$2.83 | R$3.87 | R$2.45 | R$3.09 | R$2.71 | R$2.04 |
| Div. | Dividends | N/A | R$15.09 | R$8.53 | R$0.79 | R$0.74 | R$0.92 | R$0.00 | R$0.00 | R$0.00 | R$0.00 | R$0.97 | R$0.96 | R$0.92 | R$1.03 | R$0.95 | R$0.82 | R$0.59 | R$0.89 | R$0.80 | R$0.58 |
| PR % | Payout Ratio % | 0 | 110.96% | 133.70% | 77.45% | 26.15% | 33.33% | 0.00% | 0.00% | 0.00% | 0.00% | 53.59% | 58.54% | 36.08% | 28.85% | 33.57% | 21.19% | 24.08% | 28.80% | 29.52% | 28.43% |
| Sha. | Shares | N/AM | 13,044.2M | 13,044.2M | 13,044.2M | 13,044.2M | 13,044.5M | 13,044.5M | 13,044.5M | 13,044.5M | 13,044.5M | 13,044.5M | 13,044.5M | 13,044.5M | 13,044.5M | 8,774.08M | 8,774.08M | 8,774.08M | 8,774.08M | 8,772.3M | 8,772.3M |
| OCF | Operating Cash Flow | N/A | R$255.41B | R$203.13B | R$156.45B | R$101.77B | R$95.85B | R$86.47B | R$89.71B | R$86.41B | R$62.24B | R$56.21B | R$53.44B | R$56.32B | R$53.44B | R$47.43B | R$49.95B | R$41.90B | R$44.13B | R$0.00M | R$0.00M |
| FCF | Free Cash Flow | N/A | R$205.75B | R$168.99B | R$118.13B | R$67.76B | R$51.86B | R$44.26B | R$41.57B | R$15.63B | R$-24,899.00M | R$-48,206.00M | R$-30,698.00M | R$-16,224.00M | R$-17,710.00M | R$-21,532.80M | R$-2,165.88M | R$492.26M | R$12.06B | R$0.00M | R$0.00M |
| FCFS | Free Cash Flow Per Share | R$12.60 | R$15.77 | R$12.96 | R$9.06 | R$0.35 | R$4.01 | R$3.29 | R$3.10 | R$1.18 | R$-1.51 | R$-3.20 | R$-1.98 | R$-0.88 | R$-2.66 | R$-2.01 | R$-0.25 | R$0.10 | R$1.32 | R$1.71 | R$0.16 |
