$1.01B
Revenue
$1.97
Earnings Per Share
45.46%
Gross Margin %
$109.40M
Free Cash Flow
Revenue
1,013.80
Earnings Per Share
1.97
Gross Margin %
45.46
Free Cash Flow
109.40
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $1.01B | $749.60M | $640.60M | $487.57M | $512.10M | $533.74M | $515.40M | $494.20M | $510.88M | $442.71M | $389.29M | $391.13M | $448.70M | $426.30M | $365.53M | $476.31M | $444.95M | $420.25M | $353.68M | $305.97M |
| GM % | Gross Margin % | 45.46% | 45.46% | 49.15% | 47.55% | 56.52% | 62.18% | 62.09% | 62.64% | 63.54% | 63.31% | 58.07% | 56.29% | 48.22% | 53.09% | 56.08% | 59.69% | 69.47% | 71.71% | 67.25% | 61.04% | 64.15% |
| OM | Operating Margin | 13.43% | 13.43% | 19.57% | 17.95% | 24.99% | 32.78% | 36.94% | 37.88% | 37.97% | 36.33% | 27.56% | 28.94% | 24.60% | 33.06% | 37.57% | 40.71% | 51.27% | 52.82% | 44.24% | 38.29% | 41.38% |
| EPS | Earnings Per Share | $0.71 | $1.97 | $2.58 | $2.21 | $1.97 | $2.46 | $2.97 | $2.93 | $2.76 | $2.83 | $2.38 | $1.85 | $1.57 | $1.66 | $1.69 | $1.56 | $3.21 | $3.53 | $3.00 | $2.87 | $2.31 |
| Div. | Dividends | N/A | $1.55 | $2.09 | $1.80 | $1.55 | $2.50 | $2.75 | $2.65 | $2.55 | $2.40 | $1.75 | $1.30 | $0.90 | $1.85 | $2.10 | $1.00 | $3.30 | $3.60 | $3.26 | $2.60 | $2.00 |
| PR % | Payout Ratio % | 0 | 78.68% | 81.01% | 81.45% | 78.68% | 101.63% | 92.59% | 90.44% | 92.39% | 84.81% | 73.53% | 70.27% | 57.32% | 111.45% | 124.26% | 64.10% | 102.80% | 101.98% | 108.67% | 90.59% | 86.58% |
| Sha. | Shares | N/AM | 110.88M | 56.06M | 55.96M | 54.14M | 46.23M | 46.01M | 45.83M | 45.59M | 45.1M | 44.05M | 38.78M | 38.11M | 41.02M | 40.09M | 39.36M | 39.2M | 38.89M | 38.51M | 37.83M | 38.27M |
| OCF | Operating Cash Flow | N/A | $134.80M | $170.90M | $128.74M | $149.83M | $132.68M | $144.27M | $158.40M | $149.79M | $129.23M | $94.65M | $105.58M | $66.40M | $114.48M | $152.60M | $62.73M | $109.05M | $182.56M | $0.00M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $109.40M | $155.80M | $107.05M | $136.22M | $112.68M | $128.37M | $145.92M | $132.51M | $113.42M | $88.08M | $91.35M | $56.25M | $100.60M | $140.78M | $48.69M | $91.37M | $164.62M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $1.36 | $1.36 | $2.76 | $1.93 | $2.91 | $2.44 | $2.79 | $3.19 | $2.92 | $2.53 | $2.12 | $2.37 | $1.45 | $2.48 | $3.53 | $1.24 | $2.34 | $4.25 | $2.71 | $2.79 | $2.80 |
