$3.78B
Revenue
$1.36
Earnings Per Share
34.74%
Gross Margin %
$16.30M
Free Cash Flow
Revenue
3,777.10
Earnings Per Share
1.36
Gross Margin %
34.74
Free Cash Flow
16.30
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $3.78B | $3.61B | $2.91B | $2.61B | $2.51B | $2.05B | $1.92B | $1.73B | $1.66B | $1.49B | $1.32B | $1.24B | $1.17B | $1.12B | $1.20B | $1.47B | $1.54B | $1.49B | $1.21B |
| GM % | Gross Margin % | 37.43% | 34.74% | 36.34% | 36.23% | 35.93% | 33.46% | 35.58% | 35.14% | 36.78% | 35.16% | 33.90% | 31.73% | 32.89% | 33.58% | 37.00% | 32.33% | 36.08% | 37.14% | 37.00% | 35.23% |
| OM | Operating Margin | 22.13% | 20.61% | 22.53% | 21.65% | 18.72% | 15.85% | 18.80% | 18.39% | 20.37% | 18.43% | 16.66% | 12.57% | 15.09% | 15.58% | 17.70% | 14.15% | 6.79% | 1.39% | -27.15% | 19.03% |
| EPS | Earnings Per Share | $1.11 | $1.36 | $1.39 | $1.03 | $0.79 | $0.68 | $0.66 | $0.56 | $0.54 | $0.50 | $0.44 | $0.32 | $0.32 | $0.27 | $0.31 | $0.22 | $0.37 | $0.48 | $0.45 | $0.33 |
| Div. | Dividends | N/A | $0.06 | $0.70 | $0.70 | $0.10 | $0.40 | $0.38 | $0.39 | $0.38 | $0.57 | $0.88 | $0.43 | $0.42 | $0.00 | $0.00 | $0.00 | $0.20 | $0.11 | $0.08 | $0.03 |
| PR % | Payout Ratio % | 0 | 4.41% | 50.36% | 67.96% | 12.66% | 58.82% | 57.58% | 69.64% | 70.37% | 114.00% | 200.00% | 134.38% | 131.25% | 0.00% | 0.00% | 0.00% | 54.05% | 22.92% | 17.78% | 9.09% |
| Sha. | Shares | N/AM | 442.06M | 445.35M | 444.29M | 443.14M | 442.27M | 441.52M | 440.84M | 445.58M | 445.68M | 445.29M | 441.65M | 437.22M | 436.39M | 434.52M | 432.26M | 431.51M | 467.51M | 463.33M | 459.37M |
| OCF | Operating Cash Flow | N/A | $607.60M | $757.20M | $786.90M | $451.20M | $287.60M | $295.00M | $292.10M | $260.40M | $179.50M | $322.80M | $109.30M | $387.20M | $147.20M | $183.10M | $-45.20M | $319.30M | $-67.10M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $16.30M | $499.40M | $676.20M | $257.40M | $-13.50M | $91.30M | $190.20M | $187.20M | $-98.40M | $207.40M | $48.20M | $351.40M | $96.90M | $132.60M | $-71.30M | $280.80M | $-,159.70M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $0.62 | $0.02 | $1.12 | $1.50 | $0.56 | $-0.04 | $0.21 | $0.62 | $0.41 | $-0.22 | $0.46 | $0.11 | $0.81 | $0.22 | $0.31 | $-0.16 | $0.62 | $-0.34 | $0.17 | $0.15 |
