$9.63B
Revenue
$4.80
Earnings Per Share
22.67%
Gross Margin %
$644.70M
Free Cash Flow
Revenue
9,626.40
Earnings Per Share
4.80
Gross Margin %
22.67
Free Cash Flow
644.70
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $9.63B | $9.23B | $8.92B | $7.92B | $7.10B | $6.85B | $5.63B | $3.95B | $3.65B | $3.48B | $3.31B | $3.13B | $2.96B | $2.73B | $2.33B | $1.83B | $1.28B | $945.82M | $693.94M | $452.36M |
| GM % | Gross Margin % | 22.67% | 22.67% | 22.53% | 22.18% | 21.39% | 21.52% | 21.45% | 21.86% | 21.88% | 21.86% | 21.70% | 21.53% | 21.10% | 22.03% | 21.75% | 21.64% | 21.86% | 22.11% | 22.46% | 22.87% | 23.42% |
| OM | Operating Margin | 7.98% | 7.98% | 8.62% | 8.39% | 6.10% | 5.37% | 5.14% | 5.24% | 5.69% | 5.50% | 5.48% | 5.37% | 5.16% | 6.62% | 6.40% | 6.10% | 5.57% | 5.06% | 4.60% | 4.92% | 4.95% |
| EPS | Earnings Per Share | $4.78 | $4.80 | $4.77 | $4.38 | $2.90 | $2.17 | $2.01 | $1.66 | $1.52 | $1.36 | $1.27 | $1.17 | $1.06 | $1.25 | $1.10 | $0.88 | $0.61 | $0.38 | $0.25 | $0.20 | $0.14 |
| Div. | Dividends | N/A | $3.12 | $3.16 | $2.87 | $1.89 | $1.42 | $1.32 | $1.18 | $1.00 | $0.90 | $0.84 | $0.72 | $0.65 | $0.77 | $0.66 | $0.44 | $0.26 | $0.11 | $0.08 | $0.07 | $0.07 |
| PR % | Payout Ratio % | 0 | 65.00% | 66.25% | 65.53% | 65.17% | 65.44% | 65.67% | 71.08% | 65.79% | 66.18% | 66.14% | 61.54% | 61.32% | 61.60% | 60.00% | 50.00% | 42.62% | 28.95% | 32.00% | 35.00% | 50.00% |
| Sha. | Shares | N/AM | 109.33M | 109.33M | 114.88M | 114.88M | 114.88M | 114.88M | 114.42M | 98.95M | 98.99M | 98.95M | 98.95M | 98.85M | 98.53M | 108.34M | 107.25M | 105.89M | 104.63M | 103.47M | 102.84M | 102.45M |
| OCF | Operating Cash Flow | N/A | $716.40M | $627.40M | $558.70M | $981.30M | $301.60M | $292.10M | $190.60M | $185.14M | $179.90M | $41.33M | $156.41M | $215.01M | $109.90M | $152.10M | $145.60M | $42.44M | $64.03M | $0.00M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $644.70M | $569.80M | $501.00M | $938.20M | $242.30M | $237.70M | $141.50M | $132.80M | $137.43M | $5.41M | $121.10M | $168.93M | $66.00M | $97.64M | $101.16M | $-9.13M | $29.62M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $5.90 | $5.90 | $5.01 | $4.36 | $8.17 | $2.11 | $2.07 | $1.27 | $1.33 | $1.39 | $0.05 | $1.22 | $1.71 | $0.60 | $0.88 | $0.95 | $-0.09 | $0.28 | $-0.13 | $-0.19 | $0.01 |
