$4.28B
Revenue
$0.38
Earnings Per Share
32.13%
Gross Margin %
$364.91M
Free Cash Flow
Revenue
4,275.00
Earnings Per Share
0.38
Gross Margin %
32.13
Free Cash Flow
364.91
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $4.28B | $4.51B | $4.44B | $3.55B | $2.48B | $3.23B | $3.17B | $3.03B | $2.72B | $2.55B | $2.39B | $2.48B | $1.56B | $1.35B | $2.50B | $2.36B | $2.21B | $2.20B | $2.02B | $1.83B |
| GM % | Gross Margin % | 32.13% | 32.13% | 33.35% | 33.59% | 32.23% | 32.38% | 33.48% | 32.60% | 31.40% | 30.32% | 29.65% | 28.66% | 27.28% | 27.45% | 27.91% | 27.59% | 26.74% | 25.91% | 25.04% | 29.74% | 25.10% |
| OM | Operating Margin | 28.53% | 28.53% | 36.70% | 40.48% | 31.26% | 20.97% | 22.82% | 27.42% | 24.08% | 22.07% | 19.22% | 16.81% | 17.62% | 21.01% | 27.95% | 24.31% | 28.15% | 30.89% | 26.53% | 22.08% | -32.24% |
| EPS | Earnings Per Share | $0.43 | $0.38 | $0.54 | $0.60 | $0.38 | $0.31 | $0.30 | $0.34 | $0.28 | $0.24 | $0.21 | $0.17 | $0.22 | $0.24 | $0.27 | $0.24 | $0.28 | $0.25 | $0.22 | $0.16 | $0.17 |
| Div. | Dividends | N/A | $0.25 | $0.38 | $0.35 | $0.24 | $0.33 | $0.30 | $0.26 | $0.30 | $0.34 | $0.14 | $0.09 | $0.09 | $0.12 | $0.14 | $0.11 | $0.14 | $0.11 | $0.08 | $0.07 | $0.08 |
| PR % | Payout Ratio % | 0 | 65.79% | 70.37% | 58.33% | 63.16% | 106.45% | 100.00% | 76.47% | 107.14% | 141.67% | 66.67% | 52.94% | 40.91% | 50.00% | 51.85% | 45.83% | 50.00% | 44.00% | 36.36% | 43.75% | 47.06% |
| Sha. | Shares | N/AM | 1,246.01M | 1,246.01M | 1,246.01M | 1,246.01M | 1,179.74M | 1,114.19M | 1,113.05M | 1,112.55M | 1,110.6M | 1,062.32M | 1,062.32M | 1,062.32M | 1,062.32M | 1,062.32M | 1,062.32M | 1,062.32M | 1,058.58M | 1,057.78M | 1,057.78M | 1,056.83M |
| OCF | Operating Cash Flow | N/A | $680.26M | $597.30M | $543.87M | $1.06B | $372.85M | $454.17M | $425.14M | $437.69M | $340.45M | $338.94M | $239.22M | $200.95M | $358.97M | $386.87M | $442.50M | $289.45M | $444.43M | $159.76M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $364.91M | $425.96M | $271.67M | $911.59M | $278.62M | $360.28M | $335.77M | $305.20M | $277.84M | $272.32M | $165.64M | $3.77M | $15.48M | $302.78M | $320.23M | $179.77M | $306.77M | $36.30M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $0.40 | $0.40 | $0.40 | $0.36 | $0.79 | $0.24 | $0.32 | $0.30 | $0.33 | $0.26 | $0.25 | $0.16 | $0.09 | $0.18 | $0.29 | $0.30 | $0.17 | $0.29 | $0.03 | $-0.00 | $-0.01 |
