$2.31B
Revenue
$0.96
FFO
78.66%
Gross Margin %
$1.27B
Free Cash Flow
Revenue
2,313.20
Earnings Per Share
0.94
Gross Margin %
78.66
Free Cash Flow
1,271.20
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $2.31B | $2.04B | $1.99B | $1.51B | $1.72B | $1.58B | $1.65B | $1.71B | $1.19B | $1.18B | $863.20M | $510.20M |
| GM % | Gross Margin % | 78.66% | 78.66% | 87.76% | 75.79% | 81.06% | 73.08% | 66.10% | 50.98% | 52.63% | 56.03% | 56.71% | 66.27% | 45.88% |
| OM | Operating Margin | 56.64% | 56.64% | 75.15% | 60.57% | 63.05% | 56.80% | 51.06% | 34.07% | 37.33% | 38.71% | 40.41% | 48.78% | 6.76% |
| FFO | FFO | $0.81 | $0.96 | $0.92 | $0.65 | $0.58 | $0.52 | $0.47 | $0.43 | $0.40 | $0.38 | $0.35 | $0.33 | $0.28 |
| Div. | Dividends | N/A | $0.30 | $0.30 | $0.30 | $0.30 | $0.30 | $0.28 | $0.26 | $0.24 | $0.22 | $0.21 | $0.19 | $0.17 |
| PR % | Payout Ratio % | 0 | 31.25% | 32.61% | 46.15% | 51.72% | 57.69% | 59.57% | 60.47% | 60.00% | 57.89% | 60.00% | 57.58% | 60.71% |
| Sha. | Shares | N/AM | 1,883.82M | 1,868.22M | 1,847.43M | 1,828.41M | 1,813.88M | 1,800.76M | 1,789.12M | 1,778.32M | 1,753.04M | 1,727.69M | 1,713.23M | 1,266.69M |
| OCF | Operating Cash Flow | N/A | $1.28B | $841.00M | $1.11B | $1.16B | $827.50M | $1.16B | $586.40M | $830.10M | $654.70M | $404.40M | $356.10M | $195.20M |
| FCF | Free Cash Flow | N/A | $1.27B | $835.10M | $1.11B | $1.15B | $825.80M | $1.16B | $581.20M | $821.70M | $650.90M | $401.60M | $351.20M | $194.40M |
| FCFS | Free Cash Flow Per Share | $0.68 | $0.68 | $0.45 | $0.60 | $0.63 | $0.46 | $0.64 | $0.33 | $0.46 | $0.37 | $0.23 | $0.21 | $0.17 |
