$2.61B
Revenue
$0.47
Earnings Per Share
29.01%
Gross Margin %
$-18.10M
Free Cash Flow
Revenue
2,613.30
Earnings Per Share
0.47
Gross Margin %
29.01
Free Cash Flow
-18.10
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $2.61B | $2.31B | $2.12B | $2.21B | $2.64B | $2.61B | $2.47B | $2.30B | $2.07B | $1.75B | $1.68B | $1.80B | $1.91B | $3.75B | $3.49B | $3.23B | $3.11B | $2.87B | $2.37B |
| GM % | Gross Margin % | 29.14% | 29.01% | 30.34% | 28.53% | 30.33% | 29.94% | 33.40% | 33.78% | 33.57% | 32.35% | 29.28% | 26.91% | 29.03% | 30.86% | 30.70% | 23.30% | 25.39% | 23.02% | 25.41% | 27.14% |
| OM | Operating Margin | 7.76% | 7.87% | 9.17% | 7.72% | 8.53% | 8.52% | 11.15% | 10.68% | 9.03% | 7.89% | 5.35% | 2.98% | 6.24% | 9.49% | 9.09% | 7.79% | 9.90% | 9.14% | 9.81% | 12.52% |
| EPS | Earnings Per Share | $0.43 | $0.47 | $0.40 | $0.33 | $0.27 | $0.36 | $0.42 | $0.37 | $0.33 | $0.29 | $0.14 | $0.07 | $0.18 | $0.18 | $0.38 | $0.36 | $0.59 | $0.76 | $0.77 | $0.61 |
| Div. | Dividends | N/A | $0.37 | $0.32 | $0.23 | $0.10 | $0.26 | $0.27 | $0.26 | $0.24 | $0.20 | $0.10 | $0.05 | $0.13 | $0.14 | $0.26 | $0.22 | $0.42 | $0.42 | $0.42 | $0.34 |
| PR % | Payout Ratio % | 0 | 78.72% | 80.00% | 69.70% | 37.04% | 72.22% | 64.29% | 70.27% | 72.73% | 68.97% | 71.43% | 71.43% | 72.22% | 77.78% | 68.42% | 61.11% | 71.19% | 55.26% | 54.55% | 55.74% |
| Sha. | Shares | N/AM | 476.6M | 485.38M | 485.38M | 485.38M | 502.06M | 504.31M | 504.48M | 505.7M | 506M | 506M | 506M | 506M | 506M | 504.97M | 428.69M | 327.58M | 292.09M | 304.12M | 305.19M |
| OCF | Operating Cash Flow | N/A | $113.80M | $215.30M | $253.00M | $246.10M | $207.30M | $249.20M | $264.80M | $252.20M | $230.90M | $112.10M | $63.60M | $103.30M | $185.30M | $378.20M | $213.90M | $326.40M | $577.40M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $-18.10M | $115.60M | $174.20M | $103.70M | $43.70M | $128.60M | $171.60M | $132.20M | $137.30M | $10.10M | $-28.90M | $-26.30M | $42.20M | $138.50M | $-,262.40M | $-53.20M | $336.30M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $0.12 | $-0.04 | $0.24 | $0.36 | $0.21 | $0.09 | $0.26 | $0.34 | $0.26 | $0.28 | $0.02 | $-0.06 | $-0.05 | $0.08 | $0.30 | $-0.72 | $-0.17 | $1.13 | $0.14 | $0.30 |
