$1.96B
Revenue
$4.64
Earnings Per Share
74.79%
Gross Margin %
$312.40M
Free Cash Flow
Revenue
1,955.70
Earnings Per Share
4.64
Gross Margin %
74.79
Free Cash Flow
312.40
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $1.96B | $1.65B | $1.49B | $1.35B | $1.45B | $1.36B | $1.20B | $1.13B | $925.63M | $804.94M | $752.72M | $779.00M | $809.60M | $734.80M | $694.70M | $601.73M | $559.40M | $452.26M | $348.52M | $252.49M |
| GM % | Gross Margin % | 74.79% | 74.79% | 75.07% | 72.61% | 73.05% | 75.39% | 73.51% | 71.41% | 70.49% | 70.26% | 69.15% | 72.36% | 73.91% | 71.78% | 72.48% | 71.75% | 71.91% | 71.16% | 71.04% | 71.43% | 71.97% |
| OM | Operating Margin | 20.99% | 20.99% | 23.11% | 23.00% | 16.76% | 24.74% | 25.31% | 25.14% | 22.46% | 22.17% | 18.98% | 24.10% | 27.68% | 30.34% | 29.85% | 25.14% | 27.03% | 27.45% | 23.99% | 23.55% | 18.62% |
| EPS | Earnings Per Share | $4.56 | $4.64 | $4.21 | $3.60 | $2.58 | $4.61 | $4.38 | $3.89 | $3.30 | $2.55 | $1.92 | $2.32 | $2.78 | $3.16 | $2.74 | $2.33 | $2.07 | $1.80 | $1.45 | $1.01 | $0.91 |
| Div. | Dividends | N/A | $3.30 | $3.00 | $2.55 | $1.60 | $3.30 | $3.00 | $2.70 | $2.30 | $1.90 | $2.54 | $2.52 | $2.45 | $2.25 | $2.00 | $1.75 | $1.50 | $1.25 | $1.00 | $0.80 | $0.79 |
| PR % | Payout Ratio % | 0 | 71.12% | 71.26% | 70.83% | 62.02% | 71.58% | 68.49% | 69.41% | 69.70% | 74.51% | 132.29% | 108.62% | 88.13% | 71.20% | 72.99% | 75.11% | 72.46% | 69.44% | 68.97% | 79.21% | 86.81% |
| Sha. | Shares | N/AM | 65.61M | 65.78M | 65.74M | 65.69M | 57.72M | 57.55M | 57.43M | 57.2M | 56.96M | 56.94M | 56.92M | 56.87M | 56.68M | 56.48M | 55.98M | 55.52M | 54.77M | 54.64M | 54.17M | 54.16M |
| OCF | Operating Cash Flow | N/A | $362.40M | $376.50M | $271.30M | $-,157.80M | $296.00M | $258.10M | $259.77M | $185.11M | $188.70M | $111.42M | $69.73M | $168.28M | $201.28M | $179.55M | $146.63M | $84.55M | $76.84M | $0.00M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $312.40M | $332.00M | $230.10M | $-,269.20M | $236.10M | $229.70M | $206.18M | $134.98M | $164.80M | $87.92M | $34.18M | $147.44M | $166.00M | $98.35M | $120.04M | $66.72M | $58.24M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $4.05 | $4.05 | $4.55 | $3.02 | $-4.83 | $3.14 | $3.62 | $3.29 | $2.58 | $2.81 | $1.40 | $0.34 | $2.30 | $1.96 | $1.55 | $1.79 | $1.00 | $0.91 | $0.67 | $1.75 | $0.66 |
