$9.85B
Revenue
$1.12
Earnings Per Share
18.78%
Gross Margin %
$393.00M
Free Cash Flow
Revenue
9,851.70
Earnings Per Share
1.12
Gross Margin %
18.78
Free Cash Flow
393.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $9.85B | $8.54B | $8.66B | $8.75B | $5.82B | $4.11B | $4.06B | $3.83B | $3.25B | $2.86B | $2.67B | $0.00M | $2.40B | $1.80B | $1.66B | $1.69B | $1.68B | $1.17B | $1.07B | $910.79M |
| GM % | Gross Margin % | 19.16% | 18.78% | 19.32% | 18.80% | 17.48% | 17.93% | 17.33% | 17.59% | 18.24% | 18.78% | 18.63% | 17.90% | 17.38% | 17.40% | 16.39% | 16.61% | 15.85% | 14.33% | 14.18% | 13.33% | 12.81% |
| OM | Operating Margin | 5.57% | 5.77% | 5.56% | 5.56% | 3.13% | 3.17% | 3.90% | 3.55% | 4.26% | 4.52% | 4.08% | 3.96% | 3.84% | 3.54% | 3.52% | 4.00% | 3.71% | 3.46% | 2.95% | 2.99% | 2.93% |
| EPS | Earnings Per Share | $1.08 | $1.12 | $1.05 | $1.09 | $0.55 | $0.32 | $0.49 | $0.51 | $0.53 | $0.49 | $0.43 | $0.36 | $0.34 | $0.27 | $0.21 | $0.24 | $0.20 | $0.20 | $0.22 | $0.09 | $0.12 |
| Div. | Dividends | N/A | $0.72 | $0.71 | $0.63 | $0.25 | $0.37 | $0.37 | $0.36 | $0.35 | $0.32 | $0.27 | $0.23 | $0.20 | $0.16 | $0.13 | $0.12 | $0.09 | $0.12 | $0.09 | $0.08 | $0.07 |
| PR % | Payout Ratio % | 0 | 64.29% | 67.62% | 57.80% | 45.45% | 115.63% | 75.51% | 70.59% | 66.04% | 65.31% | 62.79% | 63.89% | 58.82% | 59.26% | 61.90% | 50.00% | 45.00% | 60.00% | 40.91% | 88.89% | 58.33% |
| Sha. | Shares | N/AM | 256.9M | 255.4M | 256.93M | 256.93M | 256.93M | 191.31M | 191.01M | 190.49M | 184.07M | 178.52M | 176.55M | 170.69M | 156.8M | 157.29M | 149.32M | 150.06M | 144.81M | 131.83M | 110.89M | 107.56M |
| OCF | Operating Cash Flow | N/A | $434.96M | $407.54M | $302.71M | $527.89M | $170.80M | $88.99M | $144.98M | $110.71M | $84.55M | $98.15M | $76.16M | $0.00M | $64.52M | $31.12M | $65.20M | $48.50M | $36.74M | $18.84M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $393.00M | $209.63M | $234.90M | $485.64M | $98.11M | $50.10M | $115.59M | $58.01M | $65.70M | $89.41M | $61.63M | $0.00M | $51.14M | $16.18M | $56.34M | $37.89M | $-26.58M | $-9.38M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $1.30 | $1.35 | $0.78 | $0.93 | $1.90 | $0.46 | $0.39 | $0.61 | $0.30 | $0.35 | $0.51 | $0.35 | $0.16 | $0.32 | $0.11 | $0.37 | $0.26 | $0.07 | $-0.08 | $-0.07 | $-0.00 |
