Rp849.60B
Revenue
Rp64.07
Earnings Per Share
38.88%
Gross Margin %
Rp47.75B
Free Cash Flow
Revenue
849,602.60
Earnings Per Share
64.07
Gross Margin %
38.88
Free Cash Flow
47,750.70
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp849.60B | Rp574.46B | Rp450.41B | Rp471.56B | Rp553.03B | Rp504.81B | Rp484.39B | Rp408.85B | Rp389.45B | Rp405.09B | Rp404.41B | Rp318.54B | Rp231.92B | Rp184.52B | Rp129.85B | Rp115.03B | Rp100.50B | Rp82.23B | Rp66.61B |
| GM % | Gross Margin % | 39.50% | 38.88% | 42.33% | 48.28% | 44.73% | 42.61% | 42.94% | 40.98% | 40.65% | 39.29% | 34.45% | 33.87% | 34.99% | 41.07% | 45.39% | 44.72% | 45.12% | 44.48% | 38.45% | 43.18% |
| OM | Operating Margin | 14.71% | 13.84% | 13.14% | 14.83% | 8.79% | 11.49% | 11.28% | 10.33% | 10.60% | 9.98% | 11.44% | 10.85% | 9.93% | 14.48% | 15.17% | 11.52% | 13.94% | 14.80% | 9.05% | 11.12% |
| EPS | Earnings Per Share | Rp99.86 | Rp64.07 | Rp42.51 | Rp7.86 | Rp18.31 | Rp40.32 | Rp33.88 | Rp29.68 | Rp25.09 | Rp24.67 | Rp30.17 | Rp26.75 | Rp23.45 | Rp21.43 | Rp17.24 | Rp6.90 | Rp8.83 | Rp9.07 | Rp6.59 | Rp5.11 |
| Div. | Dividends | N/A | Rp16.25 | Rp11.55 | Rp8.75 | Rp2.35 | Rp8.50 | Rp7.50 | Rp6.50 | Rp6.00 | Rp6.00 | Rp7.00 | Rp6.25 | Rp6.25 | Rp5.75 | Rp4.75 | Rp2.50 | Rp2.88 | Rp2.88 | Rp2.50 | Rp1.63 |
| PR % | Payout Ratio % | 0 | 25.36% | 27.17% | 111.32% | 12.83% | 21.08% | 22.14% | 21.90% | 23.91% | 24.32% | 23.20% | 23.36% | 26.65% | 26.83% | 27.55% | 36.23% | 32.62% | 31.75% | 37.94% | 31.90% |
| Sha. | Shares | N/AM | 1,113.65M | 1,112.13M | 1,110.3M | 1,108.57M | 1,087.92M | 1,086.26M | 1,083.55M | 1,081.6M | 1,079.11M | 1,180.65M | 1,180.65M | 1,178.06M | 1,174.49M | 1,131.82M | 1,090.46M | 956.29M | 952.13M | 963.61M | 928.07M |
| OCF | Operating Cash Flow | N/A | Rp91.29B | Rp70.94B | Rp91.20B | Rp36.78B | Rp49.24B | Rp70.27B | Rp39.71B | Rp54.79B | Rp32.19B | Rp37.28B | Rp41.46B | Rp27.35B | Rp29.80B | Rp23.36B | Rp16.31B | Rp8.26B | Rp-1,624.27M | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp47.75B | Rp38.47B | Rp62.81B | Rp-3,141.00M | Rp18.42B | Rp43.44B | Rp17.69B | Rp33.06B | Rp11.85B | Rp20.23B | Rp27.10B | Rp13.60B | Rp17.44B | Rp-3,663.80M | Rp-13,100.30M | Rp-11,464.70M | Rp-15,370.17M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp-,132.85 | Rp-,120.24 | Rp28.87 | Rp96.15 | Rp-75.58 | Rp-,107.54 | Rp-48.14 | Rp-44.74 | Rp-16.55 | Rp-31.36 | Rp-33.11 | Rp-35.72 | Rp-27.86 | Rp-28.03 | Rp0.60 | Rp4.22 | Rp-13.34 | Rp-16.24 | Rp-10.93 | Rp-8.68 |
