kr3.00B
Revenue
kr12.43
Earnings Per Share
65.06%
Gross Margin %
kr480.33M
Free Cash Flow
Revenue
3,003.66
Earnings Per Share
12.43
Gross Margin %
65.06
Free Cash Flow
480.33
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr3.00B | kr2.51B | kr1.97B | kr1.47B | kr1.52B | kr1.37B | kr1.18B | kr952.00M | kr701.68M | kr589.00M | kr501.00M | kr381.80M | kr383.59M | kr344.50M | kr244.54M | kr316.56M | kr269.46M |
GM % | Gross Margin % | 64.66% | 65.06% | 62.91% | 62.40% | 61.95% | 61.09% | 61.06% | 60.99% | 61.04% | 61.25% | 62.26% | 62.64% | 60.08% | 60.61% | 60.24% | 58.36% | 57.63% | 52.43% |
OM | Operating Margin | 26.55% | 24.96% | 26.03% | 23.25% | 20.40% | 17.49% | 18.29% | 17.77% | 16.57% | 14.30% | 15.15% | 16.98% | 16.75% | 18.92% | 23.71% | 15.40% | 26.97% | 20.32% |
EPS | Earnings Per Share | kr13.07 | kr12.43 | kr10.89 | kr7.57 | kr4.77 | kr4.06 | kr3.65 | kr3.04 | kr2.15 | kr1.33 | kr1.40 | kr1.39 | kr1.16 | kr1.21 | kr1.35 | kr0.45 | kr1.29 | kr0.66 |
Div. | Dividends | N/A | kr4.50 | kr4.00 | kr3.00 | kr2.00 | kr1.90 | kr1.80 | kr1.50 | kr1.00 | kr0.63 | kr0.63 | kr0.56 | kr0.56 | kr0.56 | kr0.50 | kr0.25 | kr0.38 | kr0.25 |
PR % | Payout Ratio % | 0 | 36.20% | 36.73% | 39.63% | 41.93% | 46.80% | 49.32% | 49.34% | 46.51% | 47.37% | 45.00% | 40.29% | 48.28% | 46.28% | 37.04% | 55.56% | 29.46% | 37.88% |
Sha. | Shares | N/AM | 46.61M | 46.66M | 46.64M | 46.66M | 46.66M | 46.62M | 46.6M | 46.69M | 45.17M | 45.16M | 45.23M | 45.29M | 44.61M | 44.61M | 44.61M | 42.29M | 42.29M |
OCF | Operating Cash Flow | N/A | kr573.33M | kr431.00M | kr508.00M | kr370.00M | kr254.00M | kr193.00M | kr207.13M | kr155.00M | kr90.00M | kr94.43M | kr79.81M | kr81.78M | kr46.01M | kr74.81M | kr31.25M | kr69.00M | kr34.00M |
FCF | Free Cash Flow | N/A | kr480.33M | kr65.19M | kr408.00M | kr282.00M | kr162.00M | kr163.00M | kr184.90M | kr-,152.91M | kr64.57M | kr56.62M | kr-,244.36M | kr39.47M | kr25.92M | kr60.03M | kr23.87M | kr61.58M | kr28.96M |
FCFS | Free Cash Flow Per Share | kr10.27 | kr11.12 | kr7.46 | kr10.06 | kr6.90 | kr4.02 | kr3.50 | kr3.90 | kr2.56 | kr1.43 | kr1.23 | kr0.72 | kr0.89 | kr0.57 | kr1.36 | kr0.56 | kr1.43 | kr0.64 |