kr31.83B
Revenue
kr9.19
Earnings Per Share
45.54%
Gross Margin %
kr2.03B
Free Cash Flow
Revenue
31,827.00
Earnings Per Share
9.19
Gross Margin %
45.54
Free Cash Flow
2,027.71
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr31.83B | kr28.29B | kr27.05B | kr29.82B | kr26.56B | kr24.17B | kr22.50B | kr29.76B | kr30.24B | kr26.67B | kr25.29B | kr24.25B | kr21.85B | kr22.17B | kr22.82B | kr19.27B | kr16.45B | kr13.00B | kr11.88B | kr10.89B |
GM % | Gross Margin % | 46.14% | 45.54% | 47.40% | 50.21% | 49.82% | 46.90% | 46.15% | 47.62% | 46.90% | 46.84% | 49.16% | 50.41% | 52.39% | 52.17% | 51.29% | 49.32% | 48.43% | 45.73% | 45.33% | 44.82% | 44.95% |
OM | Operating Margin | 11.14% | 11.62% | 13.72% | 17.99% | 17.41% | 10.12% | -0.48% | 10.49% | 12.32% | 12.03% | 14.73% | 17.38% | 17.66% | 19.05% | 17.55% | 14.86% | 16.45% | 15.16% | 14.71% | 15.15% | 15.99% |
EPS | Earnings Per Share | kr8.26 | kr9.19 | kr10.90 | kr13.22 | kr14.43 | kr7.02 | kr5.91 | kr7.41 | kr9.14 | kr10.55 | kr11.75 | kr12.74 | kr11.28 | kr11.16 | kr10.48 | kr9.42 | kr8.12 | kr7.26 | kr6.00 | kr5.45 | kr4.38 |
Div. | Dividends | N/A | kr4.40 | kr4.25 | kr4.00 | kr3.00 | kr1.50 | kr1.00 | kr1.50 | kr2.00 | kr2.80 | kr2.80 | kr4.15 | kr4.15 | kr3.75 | kr3.25 | kr2.75 | kr2.40 | kr2.32 | kr2.13 | kr1.93 | kr1.60 |
PR % | Payout Ratio % | 0 | 47.88% | 38.99% | 30.26% | 20.79% | 21.37% | 16.92% | 20.24% | 21.88% | 26.54% | 23.83% | 32.57% | 36.79% | 33.60% | 31.01% | 29.19% | 29.56% | 31.96% | 35.50% | 35.41% | 36.53% |
Sha. | Shares | N/AM | 272.37M | 272.37M | 272.37M | 272.37M | 272.37M | 272.37M | 272.37M | 238.32M | 238.32M | 238.32M | 238.32M | 238.32M | 238.32M | 238.32M | 238.32M | 214.49M | 201.87M | 201.87M | 201.87M | 201.87M |
OCF | Operating Cash Flow | N/A | kr2.96B | kr3.37B | kr6.56B | kr7.20B | kr3.83B | kr2.50B | kr2.76B | kr3.67B | kr3.46B | kr3.47B | kr3.54B | kr3.69B | kr3.50B | kr4.12B | kr4.00B | kr1.48B | kr1.33B | kr1.50B | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr2.03B | kr1.90B | kr5.63B | kr6.15B | kr2.61B | kr1.12B | kr1.13B | kr2.09B | kr2.11B | kr2.31B | kr2.24B | kr1.69B | kr2.81B | kr3.35B | kr3.09B | kr858.00M | kr861.00M | kr1.19B | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr4.85 | kr5.89 | kr8.19 | kr20.67 | kr22.59 | kr9.59 | kr4.12 | kr4.39 | kr8.54 | kr5.89 | kr6.86 | kr6.55 | kr7.08 | kr8.35 | kr11.21 | kr9.48 | kr2.25 | kr2.71 | kr4.66 | kr3.80 | kr3.39 |