kr263.35B
Revenue
kr3.60
Earnings Per Share
39.64%
Gross Margin %
kr3.88B
Free Cash Flow
Revenue
263,351.00
Earnings Per Share
3.60
Gross Margin %
39.64
Free Cash Flow
3,880.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | kr263.35B | kr271.55B | kr232.31B | kr232.39B | kr227.22B | kr210.84B | kr201.30B | kr222.60B | kr246.90B | kr227.98B | kr227.38B | kr227.78B | kr226.92B | kr203.30B | kr206.48B | kr208.93B | kr187.78B | kr177.78B | kr151.82B | kr131.10B |
| GM % | Gross Margin % | 39.83% | 39.64% | 41.79% | 43.49% | 40.64% | 37.48% | 35.16% | 25.89% | 31.20% | 35.68% | 36.61% | 34.76% | 32.62% | 35.67% | 38.17% | 36.02% | 36.76% | 39.10% | 42.53% | 45.75% | 46.31% |
| OM | Operating Margin | 7.20% | 7.13% | 10.88% | 13.55% | 12.83% | 10.03% | 4.73% | -4.49% | 5.76% | 10.83% | 8.11% | 10.34% | 7.77% | 10.92% | 11.94% | 11.46% | 10.64% | 12.18% | 16.79% | 19.88% | 18.48% |
| EPS | Earnings Per Share | kr-7.14 | kr3.60 | kr6.16 | kr7.26 | kr5.83 | kr4.19 | kr1.85 | kr0.40 | kr2.66 | kr6.06 | kr4.80 | kr5.62 | kr3.55 | kr4.76 | kr4.97 | kr1.14 | kr4.92 | kr6.85 | kr8.20 | kr7.65 | kr6.00 |
| Div. | Dividends | N/A | kr2.70 | kr2.50 | kr2.50 | kr2.00 | kr1.50 | kr1.00 | kr1.00 | kr1.00 | kr3.70 | kr3.40 | kr3.00 | kr2.75 | kr2.50 | kr2.25 | kr2.00 | kr1.85 | kr2.50 | kr2.50 | kr2.25 | kr1.25 |
| PR % | Payout Ratio % | 0 | 75.00% | 40.58% | 34.44% | 34.31% | 35.80% | 54.05% | 250.00% | 37.59% | 61.06% | 70.83% | 53.38% | 77.46% | 52.52% | 45.27% | 175.44% | 37.60% | 36.50% | 30.49% | 29.41% | 20.83% |
| Sha. | Shares | N/AM | 3,330.14M | 3,330.14M | 3,330.14M | 3,328.11M | 3,314.3M | 3,297.09M | 3,283.89M | 3,268.96M | 3,255.68M | 3,241.6M | 3,305.05M | 3,220M | 3,211M | 3,200M | 3,194.37M | 3,185.29M | 3,217.17M | 3,176.25M | 3,172.84M | 3,166.51M |
| OCF | Operating Cash Flow | N/A | kr7.18B | kr30.86B | kr39.07B | kr28.93B | kr16.87B | kr9.34B | kr9.60B | kr14.00B | kr20.60B | kr18.70B | kr17.39B | kr22.03B | kr9.98B | kr26.60B | kr24.50B | kr24.00B | kr19.21B | kr18.49B | kr0.00M | kr0.00M |
| FCF | Free Cash Flow | N/A | kr3.88B | kr26.64B | kr35.52B | kr15.10B | kr7.63B | kr5.37B | kr5.30B | kr7.88B | kr12.26B | kr13.38B | kr12.89B | kr16.60B | kr4.99B | kr22.90B | kr20.49B | kr19.87B | kr14.89B | kr14.66B | kr0.00M | kr0.00M |
| FCFS | Free Cash Flow Per Share | kr1.87 | kr0.54 | kr7.42 | kr10.36 | kr7.13 | kr3.11 | kr1.35 | kr1.31 | kr1.04 | kr2.76 | kr3.66 | kr3.71 | kr4.65 | kr1.17 | kr6.65 | kr5.96 | kr5.80 | kr4.35 | kr4.19 | kr3.83 | kr5.96 |
