kr968.00M
Revenue
kr1.70
Earnings Per Share
40.06%
Gross Margin %
kr0.00M
Free Cash Flow
Revenue
968.00
Earnings Per Share
1.70
Gross Margin %
40.06
Free Cash Flow
0.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | kr968.00M | kr909.50M | kr1.04B | kr1.69B | kr2.06B | kr1.91B | kr1.92B | kr1.96B | kr1.84B | kr1.28B | kr1.14B | kr837.50M | kr745.40M | kr632.80M |
| GM % | Gross Margin % | 38.49% | 40.06% | 34.92% | 36.49% | 33.74% | 31.48% | 33.42% | 30.25% | 38.91% | 37.48% | 41.18% | 37.43% | 38.13% | 41.28% | 39.44% |
| OM | Operating Margin | 6.67% | 7.06% | 6.09% | 11.42% | 5.07% | 5.43% | 6.41% | 4.78% | 3.38% | 7.28% | 7.07% | 7.10% | 6.27% | 8.77% | 6.72% |
| EPS | Earnings Per Share | kr1.76 | kr1.70 | kr1.73 | kr3.78 | kr2.53 | kr3.87 | kr3.86 | kr2.93 | kr2.33 | kr2.78 | kr2.76 | kr3.06 | kr2.73 | kr3.02 | kr2.99 |
| Div. | Dividends | N/A | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr1.00 | kr0.00 | kr0.00 | kr1.50 | kr1.25 | kr1.00 | kr0.50 |
| PR % | Payout Ratio % | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 42.92% | 0.00% | 0.00% | 49.02% | 45.79% | 33.11% | 16.72% |
| Sha. | Shares | N/AM | 24.33M | 24.33M | 24.33M | 24M | 23.77M | 23.77M | 23.76M | 23.24M | 23.24M | 21.2M | 20.81M | 19.35M | 19.35M | 19.11M |
| OCF | Operating Cash Flow | N/A | kr95.00M | kr73.10M | kr30.80M | kr243.90M | kr242.60M | kr221.80M | kr119.50M | kr61.70M | kr85.70M | kr22.50M | kr110.50M | kr40.20M | kr104.90M | kr80.40M |
| FCF | Free Cash Flow | N/A | kr74.40M | kr35.10M | kr-49.10M | kr142.20M | kr100.00M | kr11.80M | kr49.30M | kr-5.70M | kr-,135.00M | kr-28.70M | kr-36.20M | kr12.90M | kr98.90M | kr59.80M |
| FCFS | Free Cash Flow Per Share | kr3.97 | kr5.00 | kr1.44 | kr-2.05 | kr7.55 | kr5.00 | kr5.17 | kr2.09 | kr-0.25 | kr1.18 | kr-0.32 | kr3.75 | kr0.69 | kr4.36 | kr3.13 |
