kr105.25B
Revenue
kr3.90
Earnings Per Share
45.01%
Gross Margin %
kr13.75B
Free Cash Flow
Revenue
105,245.50
Earnings Per Share
3.90
Gross Margin %
45.01
Free Cash Flow
13,750.51
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr105.25B | kr150.81B | kr90.92B | kr45.82B | kr64.36B | kr79.59B | kr61.19B | kr45.87B | kr56.82B | kr82.09B | kr103.05B | kr131.00B | kr116.32B | kr91.61B | kr76.46B | kr92.87B | kr100.35B | kr68.04B | kr57.75B | kr47.32B |
GM % | Gross Margin % | 48.18% | 45.01% | 57.44% | 51.53% | 34.83% | 37.76% | 38.84% | 39.36% | 33.18% | 36.50% | 38.33% | 38.21% | 39.61% | 41.15% | 40.23% | 43.11% | 40.16% | 39.59% | 43.27% | 32.16% | 29.27% |
OM | Operating Margin | 37.18% | 34.39% | 49.15% | 37.35% | 3.79% | 17.10% | 22.96% | 19.83% | 1.69% | 8.07% | 19.50% | 22.90% | 26.71% | 28.88% | 25.92% | 26.71% | 29.31% | 27.80% | 32.28% | 24.57% | 20.95% |
EPS | Earnings Per Share | kr5.59 | kr3.90 | kr7.13 | kr3.09 | kr0.28 | kr1.48 | kr2.01 | kr1.39 | kr-0.07 | kr0.72 | kr1.62 | kr2.35 | kr3.11 | kr2.77 | kr2.28 | kr1.98 | kr2.65 | kr2.91 | kr2.86 | kr2.09 | kr1.78 |
Div. | Dividends | N/A | kr3.50 | kr2.90 | kr0.71 | kr0.41 | kr1.05 | kr0.91 | kr0.88 | kr0.88 | kr0.91 | kr0.95 | kr1.09 | kr1.18 | kr1.08 | kr1.08 | kr1.01 | kr1.03 | kr1.64 | kr1.46 | kr1.20 | kr0.82 |
PR % | Payout Ratio % | 0 | 89.74% | 40.67% | 22.98% | 146.43% | 70.95% | 45.27% | 63.31% | -1,257.14% | 126.39% | 58.64% | 46.38% | 37.94% | 38.99% | 47.37% | 51.01% | 38.87% | 56.36% | 51.05% | 57.42% | 46.07% |
Sha. | Shares | N/AM | 0M | 3,121.94M | 3,232.12M | 3,246.25M | 3,305.01M | 3,328.31M | 3,311.92M | 3,233.91M | 3,177.64M | 3,178.49M | 3,178.91M | 3,179.97M | 3,180.72M | 3,181.53M | 3,183.87M | 3,184.87M | 3,186.45M | 2,165.38M | 2,165.38M | 2,166.13M |
OCF | Operating Cash Flow | N/A | kr24.86B | kr35.14B | kr28.82B | kr10.39B | kr13.75B | kr19.69B | kr14.36B | kr9.03B | kr12.83B | kr16.68B | kr16.38B | kr22.03B | kr19.35B | kr13.98B | kr12.33B | kr14.60B | kr18.69B | kr9.75B | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr13.75B | kr26.38B | kr20.78B | kr1.91B | kr3.55B | kr8.33B | kr3.61B | kr-3,157.00M | kr-1,847.85M | kr514.15M | kr-,323.36M | kr2.69B | kr4.58B | kr2.44B | kr-62,916.92M | kr-50,749.28M | kr-49,666.35M | kr-39,617.52M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr5.37 | kr4.68 | kr8.36 | kr6.40 | kr0.58 | kr1.07 | kr2.50 | kr1.24 | kr-1.06 | kr-0.59 | kr0.22 | kr-4.28 | kr4.90 | kr8.39 | kr0.57 | kr-0.94 | kr8.27 | kr5.75 | kr8.89 | kr10.91 | kr2.89 |